Stillfront Group AB (publ) (STO:SF)
Sweden
· Delayed Price · Currency is SEK 4.410
-0.004 (-0.09%)
At close: Mar 6, 2026
Stillfront Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 6,088 | 7,202 | 7,557 | 7,667 | 5,917 | Upgrade
|
| Other Revenue | 14 | 21 | 19 | 19 | 17 | Upgrade
|
| Revenue | 6,102 | 7,223 | 7,576 | 7,686 | 5,934 | Upgrade
|
| Revenue Growth (YoY) | -15.52% | -4.66% | -1.43% | 29.53% | 37.08% | Upgrade
|
| Cost of Revenue | 1,792 | 3,885 | 3,878 | 3,915 | 3,016 | Upgrade
|
| Gross Profit | 4,310 | 3,338 | 3,698 | 3,771 | 2,918 | Upgrade
|
| Selling, General & Admin | 2,982 | 1,162 | 1,275 | 1,221 | 899 | Upgrade
|
| Other Operating Expenses | - | 37 | 18 | 15 | 8 | Upgrade
|
| Operating Expenses | 3,653 | 2,742 | 2,953 | 2,755 | 1,893 | Upgrade
|
| Operating Income | 657 | 596 | 745 | 1,016 | 1,025 | Upgrade
|
| Interest Expense | -351 | -497 | -501 | -353 | -247 | Upgrade
|
| Interest & Investment Income | - | 66 | 74 | 8 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -31 | -10 | -2 | 20 | 6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -15 | -10 | 1 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 275 | 140 | 306 | 692 | 798 | Upgrade
|
| Merger & Restructuring Charges | -44 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -1,884 | -6,867 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -66 | - | - | - | Upgrade
|
| Asset Writedown | -443 | -190 | - | -176 | - | Upgrade
|
| Other Unusual Items | -296 | -368 | -150 | 237 | -5 | Upgrade
|
| Pretax Income | -2,392 | -7,351 | 156 | 753 | 793 | Upgrade
|
| Income Tax Expense | 6 | 27 | 143 | 206 | 197 | Upgrade
|
| Earnings From Continuing Operations | -2,398 | -7,378 | 13 | 547 | 596 | Upgrade
|
| Minority Interest in Earnings | - | - | -6 | 12 | -6 | Upgrade
|
| Net Income | -2,398 | -7,378 | 7 | 559 | 590 | Upgrade
|
| Net Income to Common | -2,398 | -7,378 | 7 | 559 | 590 | Upgrade
|
| Net Income Growth | - | - | -98.75% | -5.25% | 1.72% | Upgrade
|
| Shares Outstanding (Basic) | 505 | 512 | 512 | 484 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 505 | 512 | 512 | 484 | 367 | Upgrade
|
| Shares Change (YoY) | -1.48% | 0.01% | 5.85% | 31.80% | 12.78% | Upgrade
|
| EPS (Basic) | -4.75 | -14.40 | 0.01 | 1.16 | 1.61 | Upgrade
|
| EPS (Diluted) | -4.75 | -14.40 | 0.01 | 1.15 | 1.61 | Upgrade
|
| EPS Growth | - | - | -99.13% | -28.55% | -9.58% | Upgrade
|
| Free Cash Flow | 1,456 | 1,666 | 1,662 | 1,967 | 1,382 | Upgrade
|
| Free Cash Flow Per Share | 2.88 | 3.25 | 3.25 | 4.07 | 3.76 | Upgrade
|
| Gross Margin | 70.63% | 46.21% | 48.81% | 49.06% | 49.17% | Upgrade
|
| Operating Margin | 10.77% | 8.25% | 9.83% | 13.22% | 17.27% | Upgrade
|
| Profit Margin | -39.30% | -102.15% | 0.09% | 7.27% | 9.94% | Upgrade
|
| Free Cash Flow Margin | 23.86% | 23.06% | 21.94% | 25.59% | 23.29% | Upgrade
|
| EBITDA | 1,328 | 1,239 | 1,491 | 1,844 | 1,563 | Upgrade
|
| EBITDA Margin | 21.76% | 17.15% | 19.68% | 23.99% | 26.34% | Upgrade
|
| D&A For EBITDA | 671 | 643 | 746 | 828 | 538 | Upgrade
|
| EBIT | 657 | 596 | 745 | 1,016 | 1,025 | Upgrade
|
| EBIT Margin | 10.77% | 8.25% | 9.83% | 13.22% | 17.27% | Upgrade
|
| Effective Tax Rate | - | - | 91.67% | 27.36% | 24.84% | Upgrade
|
| Revenue as Reported | - | 7,228 | 7,584 | 7,695 | 5,943 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.