Stenhus Fastigheter i Norden AB (publ) (STO:SFAST)
Sweden
· Delayed Price · Currency is SEK 12.46
-0.04 (-0.32%)
Mar 6, 2026, 3:54 PM CET
STO:SFAST Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Rental Revenue | 1,036 | 1,012 | 1,019 | 712.4 | 283.64 | Upgrade
|
| Total Revenue | 1,036 | 1,012 | 1,019 | 712.4 | 283.64 | Upgrade
|
| Revenue Growth (YoY | 2.39% | -0.71% | 43.04% | 151.16% | 356.49% | Upgrade
|
| Property Expenses | 235.43 | 228.32 | 228.84 | 180.58 | 58.86 | Upgrade
|
| Selling, General & Administrative | 68.56 | 65.9 | 60.4 | 52.68 | 30.32 | Upgrade
|
| Total Operating Expenses | 303.98 | 294.22 | 289.24 | 233.26 | 89.18 | Upgrade
|
| Operating Income | 731.97 | 717.58 | 729.75 | 479.14 | 194.46 | Upgrade
|
| Interest Expense | -407.63 | -485.15 | -506.03 | -110.31 | -45.88 | Upgrade
|
| Interest & Investment Income | 66.37 | 56.89 | 46.12 | 3.39 | 0.01 | Upgrade
|
| Income (Loss) on Equity Investments | 48.83 | -26.69 | -76.16 | 26.33 | - | Upgrade
|
| Other Non-Operating Income | -15.83 | -23.56 | -12.74 | -6.79 | -1.84 | Upgrade
|
| EBT Excluding Unusual Items | 423.71 | 239.08 | 180.94 | 391.77 | 146.75 | Upgrade
|
| Asset Writedown | 104.45 | -112.68 | -573.72 | -39.75 | 899.12 | Upgrade
|
| Other Unusual Items | - | - | - | - | -23.25 | Upgrade
|
| Pretax Income | 528.16 | 126.4 | -392.78 | 347.52 | 1,016 | Upgrade
|
| Income Tax Expense | 148.06 | 70.41 | -17.03 | 100.94 | 214.37 | Upgrade
|
| Earnings From Continuing Operations | 380.1 | 55.98 | -375.75 | 246.58 | 801.25 | Upgrade
|
| Minority Interest in Earnings | -3.02 | 0.46 | -37.39 | -34.09 | -9.21 | Upgrade
|
| Net Income | 377.08 | 56.45 | -413.15 | 212.49 | 792.05 | Upgrade
|
| Net Income to Common | 377.08 | 56.45 | -413.15 | 212.49 | 792.05 | Upgrade
|
| Net Income Growth | 568.03% | - | - | -73.17% | 266.47% | Upgrade
|
| Basic Shares Outstanding | 364 | 371 | 371 | 313 | 189 | Upgrade
|
| Diluted Shares Outstanding | 364 | 372 | 371 | 314 | 189 | Upgrade
|
| Shares Change (YoY) | -2.04% | 0.07% | 18.20% | 65.92% | 143.61% | Upgrade
|
| EPS (Basic) | 1.04 | 0.15 | -1.11 | 0.68 | 4.19 | Upgrade
|
| EPS (Diluted) | 1.04 | 0.15 | -1.11 | 0.68 | 4.18 | Upgrade
|
| EPS Growth | 590.78% | - | - | -83.78% | 50.29% | Upgrade
|
| Dividend Per Share | 0.280 | 0.200 | - | - | - | Upgrade
|
| Dividend Growth | 40.00% | - | - | - | - | Upgrade
|
| Operating Margin | 70.66% | 70.92% | 71.61% | 67.26% | 68.56% | Upgrade
|
| Profit Margin | 36.40% | 5.58% | -40.54% | 29.83% | 279.24% | Upgrade
|
| EBITDA | 733.25 | 718.86 | 730.78 | 479.16 | 194.53 | Upgrade
|
| EBITDA Margin | 70.78% | 71.05% | 71.72% | 67.26% | 68.58% | Upgrade
|
| D&A For Ebitda | 1.28 | 1.28 | 1.03 | 0.02 | 0.07 | Upgrade
|
| EBIT | 731.97 | 717.58 | 729.75 | 479.14 | 194.46 | Upgrade
|
| EBIT Margin | 70.66% | 70.92% | 71.61% | 67.26% | 68.56% | Upgrade
|
| Effective Tax Rate | 28.03% | 55.71% | - | 29.05% | 21.11% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.