Sensys Gatso Group AB (publ) (STO:SGG)
38.10
-0.15 (-0.39%)
At close: Mar 6, 2026
Sensys Gatso Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 719.09 | 631.18 | 623.54 | 494.58 | 506.79 | Upgrade
|
| Revenue Growth (YoY) | 13.93% | 1.23% | 26.08% | -2.41% | 11.40% | Upgrade
|
| Cost of Revenue | 419.86 | 389.97 | 371.02 | 269.67 | 300.85 | Upgrade
|
| Gross Profit | 299.23 | 241.21 | 252.52 | 224.91 | 205.94 | Upgrade
|
| Selling, General & Admin | 184.44 | 171.41 | 168.33 | 158.9 | 129.88 | Upgrade
|
| Research & Development | 55.22 | 50.43 | 46.13 | 43.93 | 36.27 | Upgrade
|
| Other Operating Expenses | 1.82 | -3.83 | -1.23 | -8.75 | -1.82 | Upgrade
|
| Operating Expenses | 241.48 | 218 | 213.23 | 194.08 | 164.33 | Upgrade
|
| Operating Income | 57.75 | 23.21 | 39.29 | 30.82 | 41.61 | Upgrade
|
| Interest Expense | -54.1 | -20.41 | -7.49 | -3.99 | -4.61 | Upgrade
|
| Earnings From Equity Investments | -2.36 | -2.5 | -1.6 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8.3 | -7.34 | 6.45 | 6.14 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.48 | 0.1 | -0.21 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 1.3 | 9.07 | 22.96 | 33.08 | 43.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 4.3 | Upgrade
|
| Pretax Income | 1.3 | 9.07 | 22.96 | 33.08 | 47.31 | Upgrade
|
| Income Tax Expense | 6.14 | 3.39 | 10.08 | 13.02 | 12.32 | Upgrade
|
| Earnings From Continuing Operations | -4.84 | 5.68 | 12.88 | 20.06 | 34.99 | Upgrade
|
| Minority Interest in Earnings | - | 0.24 | -0.69 | -1.5 | -2.41 | Upgrade
|
| Net Income | -4.84 | 5.93 | 12.19 | 18.56 | 32.58 | Upgrade
|
| Net Income to Common | -4.84 | 5.93 | 12.19 | 18.56 | 32.58 | Upgrade
|
| Net Income Growth | - | -51.37% | -34.33% | -43.04% | 544.98% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.03% | 0.03% | -0.00% | 4.84% | Upgrade
|
| EPS (Basic) | -0.42 | 0.51 | 1.06 | 1.61 | 2.83 | Upgrade
|
| EPS (Diluted) | -0.42 | 0.51 | 1.06 | 1.61 | 2.83 | Upgrade
|
| EPS Growth | - | -51.78% | -34.31% | -43.06% | 501.77% | Upgrade
|
| Free Cash Flow | 70.7 | -17.3 | -84.2 | 102.14 | -14.95 | Upgrade
|
| Free Cash Flow Per Share | 6.13 | -1.50 | -7.30 | 8.87 | -1.30 | Upgrade
|
| Gross Margin | 41.61% | 38.22% | 40.50% | 45.47% | 40.63% | Upgrade
|
| Operating Margin | 8.03% | 3.68% | 6.30% | 6.23% | 8.21% | Upgrade
|
| Profit Margin | -0.67% | 0.94% | 1.95% | 3.75% | 6.43% | Upgrade
|
| Free Cash Flow Margin | 9.83% | -2.74% | -13.50% | 20.65% | -2.95% | Upgrade
|
| EBITDA | 109.18 | 54.02 | 69.56 | 54.93 | 62.75 | Upgrade
|
| EBITDA Margin | 15.18% | 8.56% | 11.15% | 11.11% | 12.38% | Upgrade
|
| D&A For EBITDA | 51.43 | 30.81 | 30.27 | 24.11 | 21.14 | Upgrade
|
| EBIT | 57.75 | 23.21 | 39.29 | 30.82 | 41.61 | Upgrade
|
| EBIT Margin | 8.03% | 3.68% | 6.30% | 6.23% | 8.21% | Upgrade
|
| Effective Tax Rate | 471.53% | 37.36% | 43.91% | 39.37% | 26.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.