SinterCast AB (publ) (STO:SINT)
Sweden
· Delayed Price · Currency is SEK 107.00
0.00 (0.00%)
Dec 5, 2025, 5:29 PM CET
SinterCast AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 117.5 | 135.6 | 134.4 | 118.7 | 107.4 | 95.4 | Upgrade
|
| Revenue Growth (YoY) | -13.41% | 0.89% | 13.23% | 10.52% | 12.58% | -18.11% | Upgrade
|
| Cost of Revenue | 34 | 37.3 | 35.9 | 31.9 | 31.3 | 27.1 | Upgrade
|
| Gross Profit | 83.5 | 98.3 | 98.5 | 86.8 | 76.1 | 68.3 | Upgrade
|
| Selling, General & Admin | 41.7 | 43.6 | 44.6 | 41.6 | 36.2 | 33.5 | Upgrade
|
| Research & Development | 6.2 | 6.9 | 12.5 | 10.7 | 11.8 | 11.6 | Upgrade
|
| Other Operating Expenses | -5.7 | - | - | 0.5 | -0.2 | 0.1 | Upgrade
|
| Operating Expenses | 42.2 | 50.5 | 57.1 | 52.8 | 47.8 | 45.2 | Upgrade
|
| Operating Income | 41.3 | 47.8 | 41.4 | 34 | 28.3 | 23.1 | Upgrade
|
| Interest Expense | -0.3 | -0.4 | -0.4 | -0.4 | -0.5 | -0.4 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.4 | 0.2 | 0.1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4.7 | -4.7 | 1.2 | 1.6 | 1.2 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | 0.2 | 0.1 | -0.2 | - | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 36.6 | 43.3 | 42.5 | 35.1 | 29 | 22.3 | Upgrade
|
| Other Unusual Items | - | - | - | -4.9 | - | - | Upgrade
|
| Pretax Income | 36.6 | 43.3 | 42.5 | 30.2 | 29 | 22.3 | Upgrade
|
| Income Tax Expense | 8.5 | 9 | 0.4 | -2.9 | -3.9 | 0.1 | Upgrade
|
| Net Income | 28.1 | 34.3 | 42.1 | 33.1 | 32.9 | 22.2 | Upgrade
|
| Net Income to Common | 28.1 | 34.3 | 42.1 | 33.1 | 32.9 | 22.2 | Upgrade
|
| Net Income Growth | -33.73% | -18.53% | 27.19% | 0.61% | 48.20% | -53.94% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.39% | -0.30% | -0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 3.99 | 4.85 | 5.94 | 4.67 | 4.64 | 3.13 | Upgrade
|
| EPS (Diluted) | 3.99 | 4.85 | 5.94 | 4.67 | 4.64 | 3.10 | Upgrade
|
| EPS Growth | -33.34% | -18.33% | 27.21% | 0.61% | 49.68% | -54.40% | Upgrade
|
| Free Cash Flow | 45.7 | 57.8 | 40.4 | 24.3 | 32.1 | 20.5 | Upgrade
|
| Free Cash Flow Per Share | 6.49 | 8.18 | 5.70 | 3.43 | 4.53 | 2.89 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 5.500 | 5.000 | 4.500 | 4.000 | Upgrade
|
| Dividend Growth | 9.09% | 9.09% | 10.00% | 11.11% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | 71.06% | 72.49% | 73.29% | 73.13% | 70.86% | 71.59% | Upgrade
|
| Operating Margin | 35.15% | 35.25% | 30.80% | 28.64% | 26.35% | 24.21% | Upgrade
|
| Profit Margin | 23.91% | 25.30% | 31.32% | 27.88% | 30.63% | 23.27% | Upgrade
|
| Free Cash Flow Margin | 38.89% | 42.63% | 30.06% | 20.47% | 29.89% | 21.49% | Upgrade
|
| EBITDA | 43.1 | 50 | 45 | 35.1 | 29.2 | 23.8 | Upgrade
|
| EBITDA Margin | 36.68% | 36.87% | 33.48% | 29.57% | 27.19% | 24.95% | Upgrade
|
| D&A For EBITDA | 1.8 | 2.2 | 3.6 | 1.1 | 0.9 | 0.7 | Upgrade
|
| EBIT | 41.3 | 47.8 | 41.4 | 34 | 28.3 | 23.1 | Upgrade
|
| EBIT Margin | 35.15% | 35.25% | 30.80% | 28.64% | 26.35% | 24.21% | Upgrade
|
| Effective Tax Rate | 23.22% | 20.79% | 0.94% | - | - | 0.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.