Sivers Semiconductors AB (publ) (STO:SIVE)
Sweden
· Delayed Price · Currency is SEK 3.598
+0.226 (6.70%)
Mar 6, 2026, 4:45 PM CET
Sivers Semiconductors AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 360.8 | 271.47 | 269.1 | 191.88 | 147.1 | Upgrade
|
| Revenue Growth (YoY) | 32.91% | 0.88% | 40.24% | 30.45% | 10.28% | Upgrade
|
| Cost of Revenue | 95.5 | 62.8 | 41.98 | 48.92 | 30.64 | Upgrade
|
| Gross Profit | 265.3 | 208.66 | 227.12 | 142.96 | 116.46 | Upgrade
|
| Selling, General & Admin | 329.9 | 245.61 | 276.73 | 221.23 | 186.44 | Upgrade
|
| Other Operating Expenses | -8.9 | -5.65 | -14.23 | -8.3 | -7.2 | Upgrade
|
| Operating Expenses | 406.6 | 306.79 | 352.35 | 302.31 | 211.61 | Upgrade
|
| Operating Income | -141.3 | -98.13 | -125.23 | -159.35 | -95.15 | Upgrade
|
| Interest Expense | -70.2 | -26.11 | -24.25 | -6.33 | -2.71 | Upgrade
|
| Interest & Investment Income | 10.3 | - | - | 1.51 | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 16.44 | 0.42 | 9.76 | 4.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.73 | 6.67 | -2.14 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | -201.1 | -107.07 | -142.39 | -156.55 | -93.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | 1.73 | -3.72 | -44.4 | Upgrade
|
| Asset Writedown | - | -28.96 | -35.13 | -22.03 | -1.4 | Upgrade
|
| Other Unusual Items | - | - | - | 78.67 | - | Upgrade
|
| Pretax Income | -201.1 | -136.03 | -175.78 | -103.63 | -139.01 | Upgrade
|
| Income Tax Expense | -14.6 | -19.74 | -18.4 | -17.24 | -5.31 | Upgrade
|
| Net Income | -186.5 | -116.29 | -157.38 | -86.38 | -133.7 | Upgrade
|
| Net Income to Common | -186.5 | -116.29 | -157.38 | -86.38 | -133.7 | Upgrade
|
| Shares Outstanding (Basic) | 269 | 236 | 232 | 210 | 161 | Upgrade
|
| Shares Outstanding (Diluted) | 269 | 236 | 232 | 210 | 161 | Upgrade
|
| Shares Change (YoY) | 14.07% | 1.57% | 10.36% | 30.82% | 12.19% | Upgrade
|
| EPS (Basic) | -0.69 | -0.49 | -0.68 | -0.41 | -0.83 | Upgrade
|
| EPS (Diluted) | -0.69 | -0.49 | -0.68 | -0.41 | -0.83 | Upgrade
|
| Free Cash Flow | -65.9 | -80.58 | -112.97 | -151.19 | -118.79 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.34 | -0.49 | -0.72 | -0.74 | Upgrade
|
| Gross Margin | 73.53% | 76.87% | 84.40% | 74.50% | 79.17% | Upgrade
|
| Operating Margin | -39.16% | -36.15% | -46.54% | -83.05% | -64.68% | Upgrade
|
| Profit Margin | -51.69% | -42.84% | -58.49% | -45.02% | -90.89% | Upgrade
|
| Free Cash Flow Margin | -18.27% | -29.68% | -41.98% | -78.79% | -80.75% | Upgrade
|
| EBITDA | -71.7 | -30.9 | -56.3 | -104.67 | -88.47 | Upgrade
|
| EBITDA Margin | -19.87% | -11.38% | -20.92% | -54.55% | -60.14% | Upgrade
|
| D&A For EBITDA | 69.6 | 67.23 | 68.93 | 54.68 | 6.68 | Upgrade
|
| EBIT | -141.3 | -98.13 | -125.23 | -159.35 | -95.15 | Upgrade
|
| EBIT Margin | -39.16% | -36.15% | -46.54% | -83.05% | -64.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.