Sivers Semiconductors AB (publ) (STO:SIVE)
Sweden
· Delayed Price · Currency is SEK 3.450
-0.150 (-4.17%)
At close: Mar 9, 2026
Sivers Semiconductors AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 29.7 | 17.77 | 25.53 | 47.17 | 304.12 | Upgrade
|
| Short-Term Investments | - | - | - | 8.52 | 133.13 | Upgrade
|
| Cash & Short-Term Investments | 29.7 | 17.77 | 25.53 | 55.69 | 437.24 | Upgrade
|
| Cash Growth | 67.16% | -30.39% | -54.17% | -87.26% | 75.28% | Upgrade
|
| Accounts Receivable | 55.7 | 155.01 | 100.46 | 47.37 | 27.97 | Upgrade
|
| Other Receivables | 7.4 | 15.42 | 31.29 | 17 | 31.35 | Upgrade
|
| Receivables | 63.1 | 170.44 | 131.75 | 64.37 | 59.31 | Upgrade
|
| Inventory | 35.9 | 42.25 | 36.36 | 28.99 | 24.31 | Upgrade
|
| Prepaid Expenses | 161 | 10.27 | 9.23 | 18.05 | 3.27 | Upgrade
|
| Other Current Assets | 13.8 | - | 2.6 | 1.01 | 6.51 | Upgrade
|
| Total Current Assets | 303.5 | 240.73 | 205.46 | 168.11 | 530.64 | Upgrade
|
| Property, Plant & Equipment | 71 | 84.45 | 90.84 | 102.6 | 101.54 | Upgrade
|
| Goodwill | 370.1 | 416.02 | 391.56 | 401.67 | 134.81 | Upgrade
|
| Other Intangible Assets | 484.2 | 633.48 | 620.19 | 705.25 | - | Upgrade
|
| Long-Term Deferred Charges | 221.3 | 199.09 | 197.36 | 193.12 | 184.21 | Upgrade
|
| Other Long-Term Assets | 1.3 | 1.06 | 0.52 | 0.35 | 0.17 | Upgrade
|
| Total Assets | 1,451 | 1,575 | 1,506 | 1,571 | 951.38 | Upgrade
|
| Accounts Payable | 46.6 | 26.86 | 37.73 | 39.26 | 21.83 | Upgrade
|
| Accrued Expenses | 96.2 | 38.01 | 20.95 | 23.73 | 23.99 | Upgrade
|
| Short-Term Debt | - | 54 | - | 44.49 | - | Upgrade
|
| Current Portion of Long-Term Debt | 90.6 | 76.12 | - | 4 | 4 | Upgrade
|
| Current Portion of Leases | 5.9 | 4.35 | 7.5 | 8.6 | 8.19 | Upgrade
|
| Current Unearned Revenue | - | 14.61 | 9.46 | 8.3 | 7.41 | Upgrade
|
| Other Current Liabilities | 7.4 | 8.8 | 5.5 | 12.58 | 38.09 | Upgrade
|
| Total Current Liabilities | 246.7 | 222.74 | 81.14 | 140.97 | 103.5 | Upgrade
|
| Long-Term Debt | 12.1 | 19.92 | 71.91 | 7 | 11 | Upgrade
|
| Long-Term Leases | 13.6 | 13.08 | 15.62 | 21.47 | 25.1 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 96.7 | 132.1 | 135.6 | 156.89 | 0.08 | Upgrade
|
| Other Long-Term Liabilities | 5.5 | 4.17 | 3.91 | 4.7 | 12.79 | Upgrade
|
| Total Liabilities | 374.6 | 392.01 | 308.18 | 331.02 | 152.48 | Upgrade
|
| Common Stock | 155.7 | 118.82 | 117.32 | 106.98 | 87.38 | Upgrade
|
| Additional Paid-In Capital | - | 1,844 | 1,834 | 1,704 | 1,284 | Upgrade
|
| Retained Earnings | - | -919.27 | -820.41 | -663.79 | -579.68 | Upgrade
|
| Comprehensive Income & Other | 921.1 | 138.77 | 67.32 | 92.63 | 7.42 | Upgrade
|
| Shareholders' Equity | 1,077 | 1,183 | 1,198 | 1,240 | 798.9 | Upgrade
|
| Total Liabilities & Equity | 1,451 | 1,575 | 1,506 | 1,571 | 951.38 | Upgrade
|
| Total Debt | 122.2 | 167.46 | 95.03 | 85.57 | 48.28 | Upgrade
|
| Net Cash (Debt) | -92.5 | -149.69 | -69.51 | -29.88 | 388.96 | Upgrade
|
| Net Cash Growth | - | - | - | - | 93.30% | Upgrade
|
| Net Cash Per Share | -0.34 | -0.64 | -0.30 | -0.14 | 2.42 | Upgrade
|
| Filing Date Shares Outstanding | 311.33 | 237.65 | 232.11 | 211.41 | 171.97 | Upgrade
|
| Total Common Shares Outstanding | 311.33 | 237.65 | 232.11 | 211.41 | 171.97 | Upgrade
|
| Working Capital | 56.8 | 17.99 | 124.32 | 27.15 | 427.14 | Upgrade
|
| Book Value Per Share | 3.46 | 4.98 | 5.16 | 5.87 | 4.65 | Upgrade
|
| Tangible Book Value | 222.5 | 133.31 | 185.99 | 133.16 | 664.09 | Upgrade
|
| Tangible Book Value Per Share | 0.71 | 0.56 | 0.80 | 0.63 | 3.86 | Upgrade
|
| Machinery | - | 158.96 | 142.81 | 134.61 | 117.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.