Skolon AB (publ) (STO:SKOLON)
20.40
-0.30 (-1.45%)
At close: Feb 27, 2026
Skolon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 209.63 | 152.19 | 109.87 | 67.65 | 41.24 | Upgrade
|
| Revenue Growth (YoY) | 37.74% | 38.51% | 62.41% | 64.05% | 46.28% | Upgrade
|
| Cost of Revenue | 190.63 | 138.15 | 99.21 | 59.89 | 33.09 | Upgrade
|
| Gross Profit | 19 | 14.04 | 10.66 | 7.76 | 8.15 | Upgrade
|
| Selling, General & Admin | 18.33 | 14.95 | 14.53 | 13.91 | 10.23 | Upgrade
|
| Other Operating Expenses | - | -0.11 | -0.01 | -0.23 | -0.01 | Upgrade
|
| Operating Expenses | 24.02 | 19.46 | 18.05 | 17.16 | 13.13 | Upgrade
|
| Operating Income | -5.03 | -5.42 | -7.39 | -9.4 | -4.99 | Upgrade
|
| Interest Expense | - | -0.01 | -0.01 | -0.02 | -0 | Upgrade
|
| Interest & Investment Income | - | 0.36 | 0.54 | 0.03 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.18 | -0.52 | 0.2 | 0.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.88 | - | - | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -5.91 | -5.25 | -7.37 | -9.19 | -4.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 15.06 | - | - | Upgrade
|
| Pretax Income | -5.91 | -5.25 | 7.68 | -9.19 | -4.73 | Upgrade
|
| Income Tax Expense | - | - | - | 0.02 | 0.07 | Upgrade
|
| Net Income | -5.91 | -5.25 | 7.68 | -9.21 | -4.8 | Upgrade
|
| Net Income to Common | -5.91 | -5.25 | 7.68 | -9.21 | -4.8 | Upgrade
|
| Shares Outstanding (Basic) | 27 | 26 | 26 | 26 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 26 | 26 | 26 | 0 | Upgrade
|
| Shares Change (YoY) | 1.12% | -0.90% | 0.67% | 13160.70% | -98.34% | Upgrade
|
| EPS (Basic) | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 | Upgrade
|
| Free Cash Flow | 13.4 | -0.04 | 4.34 | 0.56 | 4.62 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | -0.00 | 0.16 | 0.02 | 23.28 | Upgrade
|
| Dividend Per Share | - | - | 0.560 | - | - | Upgrade
|
| Gross Margin | 9.06% | 9.22% | 9.70% | 11.47% | 19.76% | Upgrade
|
| Operating Margin | -2.40% | -3.56% | -6.73% | -13.89% | -12.09% | Upgrade
|
| Profit Margin | -2.82% | -3.45% | 6.99% | -13.61% | -11.64% | Upgrade
|
| Free Cash Flow Margin | 6.39% | -0.02% | 3.95% | 0.82% | 11.20% | Upgrade
|
| EBITDA | 0.44 | -0.81 | -7.21 | -9 | -4.59 | Upgrade
|
| EBITDA Margin | 0.21% | -0.53% | -6.56% | -13.30% | -11.12% | Upgrade
|
| D&A For EBITDA | 5.47 | 4.62 | 0.18 | 0.4 | 0.4 | Upgrade
|
| EBIT | -5.03 | -5.42 | -7.39 | -9.4 | -4.99 | Upgrade
|
| EBIT Margin | -2.40% | -3.56% | -6.73% | -13.89% | -12.09% | Upgrade
|
| Revenue as Reported | 209.63 | 152.29 | 124.83 | 67.77 | 41.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.