Sleep Cycle AB (publ) (STO:SLEEP)
Sweden
· Delayed Price · Currency is SEK 16.22
+0.12 (0.75%)
At close: Mar 6, 2026
Sleep Cycle AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 247.88 | 261.53 | 236.15 | 212.03 | 182.94 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 247.88 | 261.53 | 236.15 | 212.03 | 182.94 | Upgrade
|
| Revenue Growth (YoY) | -5.22% | 10.75% | 11.37% | 15.90% | 14.73% | Upgrade
|
| Cost of Revenue | 102.67 | 112.56 | 107.59 | 100.72 | 78.98 | Upgrade
|
| Gross Profit | 145.21 | 148.97 | 128.55 | 111.32 | 103.96 | Upgrade
|
| Selling, General & Admin | 68.57 | 57.7 | 53.04 | 60.58 | 65.79 | Upgrade
|
| Other Operating Expenses | 4.59 | 0.23 | 0.32 | -0.1 | -0.23 | Upgrade
|
| Operating Expenses | 79.25 | 66.55 | 68.22 | 65.75 | 67.6 | Upgrade
|
| Operating Income | 65.96 | 82.42 | 60.34 | 45.57 | 36.36 | Upgrade
|
| Interest Expense | -0.42 | -0.69 | -1.21 | -0.14 | -0.08 | Upgrade
|
| Interest & Investment Income | 1.58 | 2.87 | 2.79 | 0.16 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.3 | 0.8 | 0.04 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 67.12 | 84.9 | 62.73 | 45.63 | 36.31 | Upgrade
|
| Merger & Restructuring Charges | - | -4.96 | -4.53 | - | - | Upgrade
|
| Other Unusual Items | - | -0.79 | - | -2.8 | -26.06 | Upgrade
|
| Pretax Income | 67.12 | 79.15 | 58.19 | 42.83 | 10.25 | Upgrade
|
| Income Tax Expense | 13.91 | 16.5 | 12.05 | 8.89 | 2.14 | Upgrade
|
| Net Income to Company | 53.21 | 62.64 | 46.14 | 33.94 | 8.11 | Upgrade
|
| Net Income | 53.21 | 62.64 | 46.14 | 33.94 | 8.11 | Upgrade
|
| Net Income to Common | 53.21 | 62.64 | 46.14 | 33.94 | 8.11 | Upgrade
|
| Net Income Growth | -15.06% | 35.76% | 35.95% | 318.51% | -81.59% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | 1.10% | 3.77% | 4.23% | Upgrade
|
| EPS (Basic) | 2.62 | 3.09 | 2.28 | 1.72 | 0.43 | Upgrade
|
| EPS (Diluted) | 2.62 | 3.09 | 2.28 | 1.69 | 0.42 | Upgrade
|
| EPS Growth | -15.19% | 35.76% | 34.65% | 302.38% | -82.35% | Upgrade
|
| Free Cash Flow | 52.88 | 63 | 51 | 60.68 | 19.17 | Upgrade
|
| Free Cash Flow Per Share | 2.61 | 3.11 | 2.52 | 3.02 | 0.99 | Upgrade
|
| Dividend Per Share | 0.530 | 1.850 | 1.300 | 1.000 | - | Upgrade
|
| Dividend Growth | -71.35% | 42.31% | 30.00% | - | - | Upgrade
|
| Gross Margin | 58.58% | 56.96% | 54.44% | 52.50% | 56.83% | Upgrade
|
| Operating Margin | 26.61% | 31.51% | 25.55% | 21.49% | 19.87% | Upgrade
|
| Profit Margin | 21.47% | 23.95% | 19.54% | 16.01% | 4.43% | Upgrade
|
| Free Cash Flow Margin | 21.33% | 24.09% | 21.59% | 28.62% | 10.48% | Upgrade
|
| EBITDA | 72.05 | 83.29 | 61.09 | 45.95 | 36.49 | Upgrade
|
| EBITDA Margin | 29.07% | 31.85% | 25.87% | 21.67% | 19.95% | Upgrade
|
| D&A For EBITDA | 6.09 | 0.87 | 0.75 | 0.38 | 0.13 | Upgrade
|
| EBIT | 65.96 | 82.42 | 60.34 | 45.57 | 36.36 | Upgrade
|
| EBIT Margin | 26.61% | 31.51% | 25.55% | 21.49% | 19.87% | Upgrade
|
| Effective Tax Rate | 20.72% | 20.85% | 20.71% | 20.75% | 20.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.