Starbreeze AB (publ) (STO:STAR.B)
Sweden
· Delayed Price · Currency is SEK 0.0800
-0.0042 (-4.99%)
Mar 9, 2026, 5:29 PM CET
Starbreeze AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 220.98 | 185.85 | 633.51 | 127.6 | 125.69 | Upgrade
|
| Revenue Growth (YoY) | 18.90% | -70.66% | 396.47% | 1.52% | 6.51% | Upgrade
|
| Cost of Revenue | 490.92 | 448.85 | 309.27 | 60.53 | 56.3 | Upgrade
|
| Gross Profit | -269.94 | -263 | 324.24 | 67.08 | 69.39 | Upgrade
|
| Selling, General & Admin | 61.21 | 59.14 | 126.23 | 79.87 | 64.11 | Upgrade
|
| Other Operating Expenses | -1.83 | 0.96 | -13.71 | -15.4 | -3.12 | Upgrade
|
| Operating Expenses | 59.38 | 60.1 | 112.52 | 64.47 | 60.99 | Upgrade
|
| Operating Income | -329.32 | -323.09 | 211.72 | 2.61 | 8.4 | Upgrade
|
| Interest Expense | -2.13 | -4.01 | -0.36 | -59.25 | -51.58 | Upgrade
|
| Interest & Investment Income | 0.44 | 5.65 | 3.1 | - | - | Upgrade
|
| Earnings From Equity Investments | - | 1.36 | -0.06 | 0.17 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.33 | 9.76 | -21.41 | 4.14 | 6.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | 14.68 | -2.07 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -351.36 | -310.37 | 207.66 | -54.4 | -36.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2.67 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -6.38 | - | - | -68.67 | Upgrade
|
| Other Unusual Items | -51.3 | 1.75 | - | - | - | Upgrade
|
| Pretax Income | -402.66 | -317.67 | 207.66 | -54.4 | -105.23 | Upgrade
|
| Income Tax Expense | -3.34 | 0.18 | 0.02 | 5.41 | -1.76 | Upgrade
|
| Earnings From Continuing Operations | -399.32 | -317.85 | 207.63 | -59.81 | -103.47 | Upgrade
|
| Net Income | -399.32 | -317.85 | 207.63 | -59.81 | -103.47 | Upgrade
|
| Net Income to Common | -399.32 | -317.85 | 207.63 | -59.81 | -103.47 | Upgrade
|
| Shares Outstanding (Basic) | 1,624 | 1,477 | 1,097 | 725 | 725 | Upgrade
|
| Shares Outstanding (Diluted) | 1,624 | 1,477 | 1,097 | 725 | 725 | Upgrade
|
| Shares Change (YoY) | 10.00% | 34.61% | 51.40% | - | 54.25% | Upgrade
|
| EPS (Basic) | -0.25 | -0.22 | 0.19 | -0.08 | -0.14 | Upgrade
|
| EPS (Diluted) | -0.25 | -0.22 | 0.19 | -0.08 | -0.14 | Upgrade
|
| Free Cash Flow | 37.15 | 59.02 | 111.07 | 56.55 | 72.88 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.04 | 0.10 | 0.08 | 0.10 | Upgrade
|
| Gross Margin | -122.16% | -141.51% | 51.18% | 52.57% | 55.21% | Upgrade
|
| Operating Margin | -149.03% | -173.85% | 33.42% | 2.04% | 6.68% | Upgrade
|
| Profit Margin | -180.70% | -171.02% | 32.77% | -46.87% | -82.32% | Upgrade
|
| Free Cash Flow Margin | 16.81% | 31.76% | 17.53% | 44.32% | 57.98% | Upgrade
|
| EBITDA | 100.62 | -321.24 | 212.95 | 4 | 14.02 | Upgrade
|
| EBITDA Margin | 45.53% | -172.85% | 33.61% | 3.14% | 11.15% | Upgrade
|
| D&A For EBITDA | 429.94 | 1.86 | 1.23 | 1.39 | 5.62 | Upgrade
|
| EBIT | -329.32 | -323.09 | 211.72 | 2.61 | 8.4 | Upgrade
|
| EBIT Margin | -149.03% | -173.85% | 33.42% | 2.04% | 6.68% | Upgrade
|
| Effective Tax Rate | - | - | 0.01% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.