Stendörren Fastigheter AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Rental Revenue	1,042	902	843	733	653	Upgrade
Total Revenue	1,042	902	843	733	653	Upgrade
Revenue Growth (YoY	15.52%	7.00%	15.01%	12.25%	3.49%	Upgrade
Property Expenses	208	192	182	185	168	Upgrade
Selling, General & Administrative	93	90	87	86	86	Upgrade
Other Operating Expenses	-8	-9	-11	-	-3	Upgrade
Total Operating Expenses	293	273	258	271	251	Upgrade
Operating Income	749	629	585	462	402	Upgrade
Interest Expense	-443	-425	-383	-190	-116	Upgrade
Interest & Investment Income	36	130	113	8	1	Upgrade
Currency Exchange Gain (Loss)	-30	-	1	24	-	Upgrade
Other Non-Operating Income	-52	-116	-202	205	-	Upgrade
EBT Excluding Unusual Items	260	218	114	509	287	Upgrade
Asset Writedown	43	225	-355	-143	1,235	Upgrade
Pretax Income	303	443	-241	366	1,522	Upgrade
Income Tax Expense	130	116	5	98	313	Upgrade
Net Income	173	327	-246	268	1,209	Upgrade
Preferred Dividends & Other Adjustments	25	46	59	58	52	Upgrade
Net Income to Common	148	281	-305	210	1,157	Upgrade
Net Income Growth	-47.09%	-	-	-77.83%	372.27%	Upgrade
Basic Shares Outstanding	32	29	28	28	28	Upgrade
Diluted Shares Outstanding	32	29	28	28	28	Upgrade
Shares Change (YoY)	10.93%	1.70%	-0.15%	0.10%	0.46%	Upgrade
EPS (Basic)	4.62	9.73	-10.73	7.39	40.76	Upgrade
EPS (Diluted)	4.62	9.72	-10.73	7.39	40.67	Upgrade
EPS Growth	-52.48%	-	-	-81.84%	469.40%	Upgrade
Operating Margin	71.88%	69.73%	69.39%	63.03%	61.56%	Upgrade
Profit Margin	14.20%	31.15%	-36.18%	28.65%	177.18%	Upgrade
EBITDA	751	631	587	465	405	Upgrade
EBITDA Margin	72.07%	69.96%	69.63%	63.44%	62.02%	Upgrade
D&A For Ebitda	2	2	2	3	3	Upgrade
EBIT	749	629	585	462	402	Upgrade
EBIT Margin	71.88%	69.73%	69.39%	63.03%	61.56%	Upgrade
Effective Tax Rate	42.90%	26.19%	-	26.78%	20.57%	Upgrade
Revenue as Reported	1,050	910	854	733	656	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.