Studentbostäder i Norden AB (publ) (STO:STUDBO)
1.740
-0.010 (-0.57%)
Mar 6, 2026, 3:55 PM CET
STO:STUDBO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Rental Revenue | 478.45 | 448.17 | 373.33 | 289.15 | 208.88 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | Upgrade
|
| Total Revenue | 478.45 | 448.17 | 373.33 | 289.16 | 208.88 | Upgrade
|
| Revenue Growth (YoY | 6.76% | 20.05% | 29.11% | 38.43% | 41.13% | Upgrade
|
| Property Expenses | 180.66 | 168.22 | 139.2 | 124.51 | 102.92 | Upgrade
|
| Selling, General & Administrative | 24.51 | 29.21 | 28.8 | 28.36 | 28.39 | Upgrade
|
| Other Operating Expenses | -6.54 | -8.25 | -16.27 | -4.95 | -6.95 | Upgrade
|
| Total Operating Expenses | 198.63 | 189.18 | 151.73 | 147.93 | 124.36 | Upgrade
|
| Operating Income | 279.82 | 258.99 | 221.6 | 141.23 | 84.52 | Upgrade
|
| Interest Expense | -236.07 | -225.19 | -182.86 | -80.36 | -59.38 | Upgrade
|
| Interest & Investment Income | 5.03 | 3.79 | 2.54 | 0.22 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.38 | -0.4 | 0.03 | 6.17 | -0 | Upgrade
|
| Other Non-Operating Income | -5.46 | 1.94 | 11.87 | -8.99 | -4.83 | Upgrade
|
| EBT Excluding Unusual Items | 42.94 | 39.13 | 53.18 | 58.26 | 20.71 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -3.12 | -25.8 | Upgrade
|
| Total Insurance Settlements | - | - | - | - | 18.5 | Upgrade
|
| Asset Writedown | 218.25 | 61.69 | -539.15 | 71.11 | 203.34 | Upgrade
|
| Other Unusual Items | - | -15.31 | -9.09 | - | - | Upgrade
|
| Pretax Income | 261.19 | 85.51 | -495.05 | 126.25 | 216.75 | Upgrade
|
| Income Tax Expense | 46.79 | 65.44 | -143.82 | 50.52 | 102.53 | Upgrade
|
| Net Income | 214.4 | 20.07 | -351.24 | 75.74 | 114.22 | Upgrade
|
| Net Income to Common | 214.4 | 20.07 | -351.24 | 75.74 | 114.22 | Upgrade
|
| Net Income Growth | 968.26% | - | - | -33.69% | 25.93% | Upgrade
|
| Basic Shares Outstanding | 658 | 578 | 276 | 205 | 181 | Upgrade
|
| Diluted Shares Outstanding | 658 | 578 | 276 | 205 | 190 | Upgrade
|
| Shares Change (YoY) | 13.85% | 109.66% | 34.25% | 7.90% | 101.11% | Upgrade
|
| EPS (Basic) | 0.33 | 0.03 | -1.27 | 0.37 | 0.63 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.03 | -1.27 | 0.37 | 0.60 | Upgrade
|
| EPS Growth | 838.33% | - | - | -38.55% | -37.38% | Upgrade
|
| Operating Margin | 58.48% | 57.79% | 59.36% | 48.84% | 40.46% | Upgrade
|
| Profit Margin | 44.81% | 4.48% | -94.08% | 26.19% | 54.68% | Upgrade
|
| EBITDA | 281.68 | 260.85 | 223.54 | 142.85 | 84.65 | Upgrade
|
| EBITDA Margin | 58.87% | 58.20% | 59.88% | 49.40% | 40.53% | Upgrade
|
| D&A For Ebitda | 1.86 | 1.86 | 1.94 | 1.63 | 0.13 | Upgrade
|
| EBIT | 279.82 | 258.99 | 221.6 | 141.23 | 84.52 | Upgrade
|
| EBIT Margin | 58.48% | 57.79% | 59.36% | 48.84% | 40.46% | Upgrade
|
| Effective Tax Rate | 17.91% | 76.53% | - | 40.01% | 47.30% | Upgrade
|
| Revenue as Reported | 484.99 | 456.43 | 389.6 | 294.1 | 234.33 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.