Studentbostäder i Norden AB (publ) (STO:STUDBO)
Sweden
· Delayed Price · Currency is SEK 1.770
-0.030 (-1.67%)
At close: Dec 5, 2025
STO:STUDBO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Rental Revenue | 471.76 | 448.17 | 373.33 | 289.15 | 208.88 | 148 | Upgrade
|
| Other Revenue | 0 | - | - | 0 | - | - | Upgrade
|
| Total Revenue | 471.76 | 448.17 | 373.33 | 289.16 | 208.88 | 148 | Upgrade
|
| Revenue Growth (YoY | 9.15% | 20.05% | 29.11% | 38.43% | 41.13% | 44.73% | Upgrade
|
| Property Expenses | 179.06 | 168.22 | 139.2 | 124.51 | 102.92 | 75.02 | Upgrade
|
| Selling, General & Administrative | 8.64 | 29.21 | 28.8 | 28.36 | 28.39 | 11.8 | Upgrade
|
| Other Operating Expenses | -7.91 | -8.25 | -16.27 | -4.95 | -6.95 | -2.48 | Upgrade
|
| Total Operating Expenses | 179.8 | 189.18 | 151.73 | 147.93 | 124.36 | 84.35 | Upgrade
|
| Operating Income | 291.97 | 258.99 | 221.6 | 141.23 | 84.52 | 63.66 | Upgrade
|
| Interest Expense | -237.75 | -225.19 | -182.86 | -80.36 | -59.38 | -29.43 | Upgrade
|
| Interest & Investment Income | 4.01 | 3.79 | 2.54 | 0.22 | 0.4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.38 | -0.4 | 0.03 | 6.17 | -0 | - | Upgrade
|
| Other Non-Operating Income | -2.11 | 1.94 | 11.87 | -8.99 | -4.83 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 55.74 | 39.13 | 53.18 | 58.26 | 20.71 | 34.09 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -3.12 | -25.8 | - | Upgrade
|
| Total Insurance Settlements | - | - | - | - | 18.5 | - | Upgrade
|
| Asset Writedown | 301.71 | 61.69 | -539.15 | 71.11 | 203.34 | 87.66 | Upgrade
|
| Other Unusual Items | -15.31 | -15.31 | -9.09 | - | - | - | Upgrade
|
| Pretax Income | 342.13 | 85.51 | -495.05 | 126.25 | 216.75 | 121.75 | Upgrade
|
| Income Tax Expense | 59.16 | 65.44 | -143.82 | 50.52 | 102.53 | 31.05 | Upgrade
|
| Net Income | 282.97 | 20.07 | -351.24 | 75.74 | 114.22 | 90.7 | Upgrade
|
| Net Income to Common | 282.97 | 20.07 | -351.24 | 75.74 | 114.22 | 90.7 | Upgrade
|
| Net Income Growth | - | - | - | -33.69% | 25.93% | 23.00% | Upgrade
|
| Basic Shares Outstanding | 630 | 578 | 276 | 205 | 181 | 95 | Upgrade
|
| Diluted Shares Outstanding | 630 | 578 | 276 | 205 | 190 | 95 | Upgrade
|
| Shares Change (YoY) | 15.89% | 109.66% | 34.25% | 7.90% | 101.11% | - | Upgrade
|
| EPS (Basic) | 0.45 | 0.03 | -1.27 | 0.37 | 0.63 | 0.96 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.03 | -1.27 | 0.37 | 0.60 | 0.96 | Upgrade
|
| EPS Growth | - | - | - | -38.55% | -37.38% | - | Upgrade
|
| Operating Margin | 61.89% | 57.79% | 59.36% | 48.84% | 40.46% | 43.01% | Upgrade
|
| Profit Margin | 59.98% | 4.48% | -94.08% | 26.19% | 54.68% | 61.28% | Upgrade
|
| EBITDA | 293.77 | 260.85 | 223.54 | 142.85 | 84.65 | 63.86 | Upgrade
|
| EBITDA Margin | 62.27% | 58.20% | 59.88% | 49.40% | 40.53% | 43.15% | Upgrade
|
| D&A For Ebitda | 1.8 | 1.86 | 1.94 | 1.63 | 0.13 | 0.2 | Upgrade
|
| EBIT | 291.97 | 258.99 | 221.6 | 141.23 | 84.52 | 63.66 | Upgrade
|
| EBIT Margin | 61.89% | 57.79% | 59.36% | 48.84% | 40.46% | 43.01% | Upgrade
|
| Effective Tax Rate | 17.29% | 76.53% | - | 40.01% | 47.30% | 25.50% | Upgrade
|
| Revenue as Reported | 479.68 | 456.43 | 389.6 | 294.1 | 234.33 | 150.48 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.