SeaTwirl AB (publ) (STO:STW)
23.40
-0.40 (-1.68%)
At close: Mar 6, 2026
SeaTwirl AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3.74 | 6.51 | 16.71 | 30.93 | 22.57 | Upgrade
|
| Revenue Growth (YoY) | -42.47% | -61.08% | -45.96% | 37.01% | 5.87% | Upgrade
|
| Cost of Revenue | 10.18 | - | - | - | - | Upgrade
|
| Gross Profit | -6.44 | 6.51 | 16.71 | 30.93 | 22.57 | Upgrade
|
| Selling, General & Admin | 14.84 | 27.16 | 37.34 | 50.91 | 35.11 | Upgrade
|
| Other Operating Expenses | -0.02 | -0.12 | -1.74 | 0.11 | -1.25 | Upgrade
|
| Operating Expenses | 14.82 | 27.08 | 35.64 | 51.06 | 33.91 | Upgrade
|
| Operating Income | -21.26 | -20.57 | -18.93 | -20.13 | -11.34 | Upgrade
|
| Interest Expense | -0.05 | -0.07 | -0.04 | -0.04 | -0.36 | Upgrade
|
| Interest & Investment Income | 0.84 | 2.25 | 1.94 | 0.14 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -20.47 | -18.4 | -17.03 | -20.03 | -11.7 | Upgrade
|
| Asset Writedown | -10.28 | - | - | - | - | Upgrade
|
| Pretax Income | -30.75 | -18.4 | -17.03 | -20.03 | -11.7 | Upgrade
|
| Net Income | -30.75 | -18.4 | -17.03 | -20.03 | -11.7 | Upgrade
|
| Net Income to Common | -30.75 | -18.4 | -17.03 | -20.03 | -11.7 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | - | 3.19% | 64.37% | 43.54% | 4.85% | Upgrade
|
| EPS (Basic) | -5.14 | -3.07 | -2.94 | -5.68 | -4.76 | Upgrade
|
| EPS (Diluted) | -5.14 | -3.07 | -2.94 | -5.68 | -4.76 | Upgrade
|
| Free Cash Flow | 42.94 | -21.85 | -14.74 | -9.31 | -15.34 | Upgrade
|
| Free Cash Flow Per Share | 7.18 | -3.65 | -2.54 | -2.64 | -6.24 | Upgrade
|
| Gross Margin | -172.02% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -568.07% | -316.23% | -113.26% | -65.10% | -50.22% | Upgrade
|
| Profit Margin | -821.53% | -282.77% | -101.89% | -64.76% | -51.83% | Upgrade
|
| Free Cash Flow Margin | 1147.35% | -335.90% | -88.21% | -30.09% | -67.94% | Upgrade
|
| EBITDA | -21.24 | -20.53 | -18.89 | -20.09 | -11.29 | Upgrade
|
| EBITDA Margin | - | - | -113.02% | -64.94% | -50.00% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.04 | 0.04 | 0.05 | 0.05 | Upgrade
|
| EBIT | -21.26 | -20.57 | -18.93 | -20.13 | -11.34 | Upgrade
|
| EBIT Margin | - | - | -113.26% | -65.10% | -50.22% | Upgrade
|
| Revenue as Reported | 3.78 | 6.64 | 18.51 | 30.95 | 23.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.