SeaTwirl AB (publ) (STO:STW)
Sweden flag Sweden · Delayed Price · Currency is SEK
23.40
-0.40 (-1.68%)
At close: Mar 6, 2026

SeaTwirl AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
3.746.5116.7130.9322.57
Upgrade
Revenue Growth (YoY)
-42.47%-61.08%-45.96%37.01%5.87%
Upgrade
Cost of Revenue
10.18----
Upgrade
Gross Profit
-6.446.5116.7130.9322.57
Upgrade
Selling, General & Admin
14.8427.1637.3450.9135.11
Upgrade
Other Operating Expenses
-0.02-0.12-1.740.11-1.25
Upgrade
Operating Expenses
14.8227.0835.6451.0633.91
Upgrade
Operating Income
-21.26-20.57-18.93-20.13-11.34
Upgrade
Interest Expense
-0.05-0.07-0.04-0.04-0.36
Upgrade
Interest & Investment Income
0.842.251.940.14-
Upgrade
Other Non Operating Income (Expenses)
00---
Upgrade
EBT Excluding Unusual Items
-20.47-18.4-17.03-20.03-11.7
Upgrade
Asset Writedown
-10.28----
Upgrade
Pretax Income
-30.75-18.4-17.03-20.03-11.7
Upgrade
Net Income
-30.75-18.4-17.03-20.03-11.7
Upgrade
Net Income to Common
-30.75-18.4-17.03-20.03-11.7
Upgrade
Shares Outstanding (Basic)
66642
Upgrade
Shares Outstanding (Diluted)
66642
Upgrade
Shares Change (YoY)
-3.19%64.37%43.54%4.85%
Upgrade
EPS (Basic)
-5.14-3.07-2.94-5.68-4.76
Upgrade
EPS (Diluted)
-5.14-3.07-2.94-5.68-4.76
Upgrade
Free Cash Flow
42.94-21.85-14.74-9.31-15.34
Upgrade
Free Cash Flow Per Share
7.18-3.65-2.54-2.64-6.24
Upgrade
Gross Margin
-172.02%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
-568.07%-316.23%-113.26%-65.10%-50.22%
Upgrade
Profit Margin
-821.53%-282.77%-101.89%-64.76%-51.83%
Upgrade
Free Cash Flow Margin
1147.35%-335.90%-88.21%-30.09%-67.94%
Upgrade
EBITDA
-21.24-20.53-18.89-20.09-11.29
Upgrade
EBITDA Margin
---113.02%-64.94%-50.00%
Upgrade
D&A For EBITDA
0.020.040.040.050.05
Upgrade
EBIT
-21.26-20.57-18.93-20.13-11.34
Upgrade
EBIT Margin
---113.26%-65.10%-50.22%
Upgrade
Revenue as Reported
3.786.6418.5130.9523.92
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.