Svedbergs Group AB (publ) (STO:SVED.B)
Sweden
· Delayed Price · Currency is SEK 68.20
-0.20 (-0.29%)
Mar 9, 2026, 4:41 PM CET
Svedbergs Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,253 | 2,184 | 1,824 | 1,833 | 868.71 | Upgrade
|
| Revenue Growth (YoY) | 3.16% | 19.74% | -0.50% | 110.99% | 33.77% | Upgrade
|
| Cost of Revenue | 1,191 | 1,188 | 1,028 | 1,076 | 502.25 | Upgrade
|
| Gross Profit | 1,062 | 995.95 | 795.53 | 757.12 | 366.46 | Upgrade
|
| Selling, General & Admin | 706.4 | 668.4 | 544.42 | 493.44 | 248.83 | Upgrade
|
| Research & Development | 27.8 | 30.37 | 23.24 | 20.4 | 6.71 | Upgrade
|
| Other Operating Expenses | -1.4 | -0.2 | -1.66 | 0.81 | -2.86 | Upgrade
|
| Operating Expenses | 732.8 | 698.56 | 566 | 514.64 | 252.69 | Upgrade
|
| Operating Income | 329.3 | 297.39 | 229.53 | 242.47 | 113.77 | Upgrade
|
| Interest Expense | -35.8 | -65.78 | -49.83 | -27.74 | -5.11 | Upgrade
|
| Interest & Investment Income | - | 6.7 | 7.4 | 0.35 | 0.22 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.69 | -7.77 | -2.21 | -10.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.8 | -14.73 | -1.21 | -0.94 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 282.7 | 229.27 | 178.12 | 211.95 | 98.06 | Upgrade
|
| Merger & Restructuring Charges | - | -0.38 | -18.39 | -5.84 | -18.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | - | -0.12 | 0.04 | Upgrade
|
| Pretax Income | 282.7 | 228.88 | 159.73 | 205.99 | 79.44 | Upgrade
|
| Income Tax Expense | 66.7 | 60.79 | 40.84 | 40.49 | 20.81 | Upgrade
|
| Net Income | 216 | 168.09 | 118.9 | 165.5 | 58.63 | Upgrade
|
| Net Income to Common | 216 | 168.09 | 118.9 | 165.5 | 58.63 | Upgrade
|
| Net Income Growth | 28.50% | 41.38% | -28.16% | 182.26% | 21.70% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 52 | 35 | 34 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 52 | 35 | 34 | 21 | Upgrade
|
| Shares Change (YoY) | 2.63% | 46.45% | 4.48% | 59.40% | 0.11% | Upgrade
|
| EPS (Basic) | 4.07 | 3.25 | 3.37 | 4.90 | 2.77 | Upgrade
|
| EPS (Diluted) | 4.07 | 3.25 | 3.37 | 4.90 | 2.77 | Upgrade
|
| EPS Growth | 25.33% | -3.56% | -31.22% | 77.05% | 21.57% | Upgrade
|
| Free Cash Flow | 381.4 | 137.23 | 183.8 | 218.42 | 89.44 | Upgrade
|
| Free Cash Flow Per Share | 7.19 | 2.66 | 5.21 | 6.47 | 4.22 | Upgrade
|
| Dividend Per Share | 2.000 | 1.500 | 1.000 | 1.500 | - | Upgrade
|
| Dividend Growth | 33.33% | 50.00% | -33.33% | - | - | Upgrade
|
| Gross Margin | 47.15% | 45.61% | 43.62% | 41.31% | 42.18% | Upgrade
|
| Operating Margin | 14.62% | 13.62% | 12.59% | 13.23% | 13.10% | Upgrade
|
| Profit Margin | 9.59% | 7.70% | 6.52% | 9.03% | 6.75% | Upgrade
|
| Free Cash Flow Margin | 16.93% | 6.28% | 10.08% | 11.92% | 10.30% | Upgrade
|
| EBITDA | 415.5 | 340.1 | 257.01 | 267.16 | 129.69 | Upgrade
|
| EBITDA Margin | 18.45% | 15.57% | 14.09% | 14.58% | 14.93% | Upgrade
|
| D&A For EBITDA | 86.2 | 42.71 | 27.48 | 24.69 | 15.92 | Upgrade
|
| EBIT | 329.3 | 297.39 | 229.53 | 242.47 | 113.77 | Upgrade
|
| EBIT Margin | 14.62% | 13.62% | 12.59% | 13.23% | 13.10% | Upgrade
|
| Effective Tax Rate | 23.59% | 26.56% | 25.56% | 19.66% | 26.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.