Synsam AB (publ) (STO:SYNSAM)
Sweden
· Delayed Price · Currency is SEK 64.50
-1.60 (-2.42%)
Mar 9, 2026, 5:29 PM CET
Synsam AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 7,065 | 6,435 | 5,905 | 5,277 | 4,669 | Upgrade
|
| Revenue Growth (YoY) | 9.79% | 8.97% | 11.90% | 13.02% | 22.68% | Upgrade
|
| Cost of Revenue | 1,821 | 1,591 | 1,447 | 1,279 | 1,088 | Upgrade
|
| Gross Profit | 5,244 | 4,844 | 4,458 | 3,998 | 3,581 | Upgrade
|
| Selling, General & Admin | 3,691 | 3,335 | 3,097 | 2,853 | 2,452 | Upgrade
|
| Amortization of Goodwill & Intangibles | 128 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -135 | -87 | -79 | -72 | -59 | Upgrade
|
| Operating Expenses | 4,382 | 4,025 | 3,762 | 3,446 | 2,948 | Upgrade
|
| Operating Income | 862 | 819 | 696 | 552 | 633 | Upgrade
|
| Interest Expense | -181 | -616 | -553 | -102 | -451 | Upgrade
|
| Interest & Investment Income | 320 | 326 | 274 | 146 | 98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -36 | -2 | 38 | 49 | Upgrade
|
| Other Non Operating Income (Expenses) | -411 | - | 1 | -219 | -166 | Upgrade
|
| EBT Excluding Unusual Items | 590 | 493 | 416 | 415 | 163 | Upgrade
|
| Pretax Income | 590 | 493 | 416 | 415 | 163 | Upgrade
|
| Income Tax Expense | 136 | 127 | 105 | 87 | 112 | Upgrade
|
| Net Income | 454 | 366 | 311 | 328 | 51 | Upgrade
|
| Net Income to Common | 454 | 366 | 311 | 328 | 51 | Upgrade
|
| Net Income Growth | 24.04% | 17.69% | -5.18% | 543.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 144 | 148 | 149 | 150 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 144 | 148 | 149 | 150 | 85 | Upgrade
|
| Shares Change (YoY) | -2.19% | -0.92% | -0.54% | 75.98% | 18.89% | Upgrade
|
| EPS (Basic) | 3.14 | 2.48 | 2.09 | 2.19 | 0.60 | Upgrade
|
| EPS (Diluted) | 3.14 | 2.48 | 2.09 | 2.19 | 0.60 | Upgrade
|
| EPS Growth | 26.82% | 18.78% | -4.67% | 265.46% | - | Upgrade
|
| Free Cash Flow | 990 | 598 | 934 | 338 | 734 | Upgrade
|
| Free Cash Flow Per Share | 6.86 | 4.05 | 6.27 | 2.26 | 8.62 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.800 | 1.700 | 1.700 | Upgrade
|
| Dividend Growth | - | - | 5.88% | - | - | Upgrade
|
| Gross Margin | 74.22% | 75.28% | 75.50% | 75.76% | 76.70% | Upgrade
|
| Operating Margin | 12.20% | 12.73% | 11.79% | 10.46% | 13.56% | Upgrade
|
| Profit Margin | 6.43% | 5.69% | 5.27% | 6.22% | 1.09% | Upgrade
|
| Free Cash Flow Margin | 14.01% | 9.29% | 15.82% | 6.40% | 15.72% | Upgrade
|
| EBITDA | 1,689 | 1,160 | 1,036 | 851 | 879 | Upgrade
|
| EBITDA Margin | 23.91% | 18.03% | 17.54% | 16.13% | 18.83% | Upgrade
|
| D&A For EBITDA | 827 | 341 | 340 | 299 | 246 | Upgrade
|
| EBIT | 862 | 819 | 696 | 552 | 633 | Upgrade
|
| EBIT Margin | 12.20% | 12.73% | 11.79% | 10.46% | 13.56% | Upgrade
|
| Effective Tax Rate | 23.05% | 25.76% | 25.24% | 20.96% | 68.71% | Upgrade
|
| Revenue as Reported | 7,200 | 6,522 | 5,985 | 5,349 | 4,728 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.