Tingsvalvet Fastighets AB (publ) (STO:TINGS.A)
43.00
+0.20 (0.47%)
At close: Mar 6, 2026
Tingsvalvet Fastighets AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Rental Revenue | 191.17 | 143.34 | 124.56 | 69.35 | 43.75 | Upgrade
|
| Other Revenue | 20.85 | 13.71 | 7.16 | 6.76 | 3.69 | Upgrade
|
| Total Revenue | 212.02 | 157.06 | 131.71 | 76.11 | 47.43 | Upgrade
|
| Revenue Growth (YoY | 34.99% | 19.24% | 73.07% | 60.45% | 1.34% | Upgrade
|
| Property Expenses | 44.84 | 33.13 | 26.29 | 16.63 | 13.23 | Upgrade
|
| Selling, General & Administrative | 21.22 | 17.36 | 17.3 | 12.76 | 2.94 | Upgrade
|
| Total Operating Expenses | 66.06 | 50.49 | 43.58 | 29.39 | 16.17 | Upgrade
|
| Operating Income | 145.95 | 106.57 | 88.13 | 46.72 | 31.27 | Upgrade
|
| Interest Expense | -75.96 | -61.16 | -41.06 | -19.69 | -12.38 | Upgrade
|
| Interest & Investment Income | - | 0.66 | 0.12 | - | - | Upgrade
|
| Other Non-Operating Income | -2.83 | -0.54 | -0.99 | -0.67 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 67.17 | 45.54 | 46.21 | 26.35 | 18.87 | Upgrade
|
| Asset Writedown | 90.93 | 26.55 | -32.39 | -44.44 | -22.5 | Upgrade
|
| Pretax Income | 158.1 | 72.09 | 13.82 | -18.09 | -3.62 | Upgrade
|
| Income Tax Expense | 33.95 | 24.9 | 14.74 | 0.94 | -1.55 | Upgrade
|
| Net Income | 124.15 | 47.19 | -0.92 | -19.04 | -2.07 | Upgrade
|
| Net Income to Common | 124.15 | 47.19 | -0.92 | -19.04 | -2.07 | Upgrade
|
| Net Income Growth | 163.09% | - | - | - | - | Upgrade
|
| Basic Shares Outstanding | 17 | 14 | 13 | 7 | 3 | Upgrade
|
| Diluted Shares Outstanding | 17 | 14 | 13 | 7 | 3 | Upgrade
|
| Shares Change (YoY) | 20.64% | 11.70% | 73.52% | 144.18% | - | Upgrade
|
| EPS (Basic) | 7.15 | 3.28 | -0.07 | -2.56 | -0.68 | Upgrade
|
| EPS (Diluted) | 7.15 | 1.63 | -0.91 | -3.81 | -0.68 | Upgrade
|
| EPS Growth | 338.81% | - | - | - | - | Upgrade
|
| Dividend Per Share | - | - | - | - | 7.600 | Upgrade
|
| Dividend Growth | - | - | - | - | 52.00% | Upgrade
|
| Operating Margin | 68.84% | 67.86% | 66.91% | 61.38% | 65.92% | Upgrade
|
| Profit Margin | 58.56% | 30.05% | -0.70% | -25.01% | -4.36% | Upgrade
|
| EBITDA | 146.28 | 106.99 | 88.44 | 46.81 | - | Upgrade
|
| EBITDA Margin | 68.99% | 68.12% | 67.15% | 61.51% | - | Upgrade
|
| D&A For Ebitda | 0.33 | 0.42 | 0.31 | 0.1 | - | Upgrade
|
| EBIT | 145.95 | 106.57 | 88.13 | 46.72 | 31.27 | Upgrade
|
| EBIT Margin | 68.84% | 67.86% | 66.91% | 61.38% | 65.92% | Upgrade
|
| Effective Tax Rate | 21.47% | 34.54% | 106.65% | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.