AB Traction Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Other Revenue	211.1	490.4	284.4	-362.1	1,354	Upgrade
Revenue	211.1	490.4	284.4	-362.1	1,354	Upgrade
Revenue Growth (YoY)	-56.95%	72.43%	-	-	-	Upgrade
Gross Profit	211.1	490.4	284.4	-362.1	1,354	Upgrade
Selling, General & Admin	15.4	11.1	10.8	11	10	Upgrade
Operating Expenses	15.4	11.1	10.8	11	10	Upgrade
Operating Income	195.7	479.3	273.6	-373.1	1,344	Upgrade
Pretax Income	195.7	479.3	273.6	-373.1	1,344	Upgrade
Income Tax Expense	0.6	2.2	3.8	4.7	-	Upgrade
Net Income	195.1	477.1	269.8	-377.8	1,344	Upgrade
Net Income to Common	195.1	477.1	269.8	-377.8	1,344	Upgrade
Net Income Growth	-59.11%	76.83%	-	-	-	Upgrade
Shares Outstanding (Basic)	15	15	15	15	15	Upgrade
Shares Outstanding (Diluted)	15	15	15	15	15	Upgrade
Shares Change (YoY)	-	-0.00%	-	-	-	Upgrade
EPS (Basic)	13.19	32.26	18.24	-25.54	90.85	Upgrade
EPS (Diluted)	13.19	32.26	18.24	-25.54	90.85	Upgrade
EPS Growth	-59.11%	76.84%	-	-	-	Upgrade
Dividend Per Share	8.300	9.000	10.450	8.800	4.850	Upgrade
Dividend Growth	-7.78%	-13.88%	18.75%	81.44%	142.50%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	-	100.00%	Upgrade
Operating Margin	92.70%	97.74%	96.20%	-	99.26%	Upgrade
Profit Margin	92.42%	97.29%	94.87%	-	99.26%	Upgrade
EBIT	195.7	479.3	273.6	-373.1	1,344	Upgrade
EBIT Margin	92.70%	97.74%	96.20%	-	99.26%	Upgrade
Effective Tax Rate	0.31%	0.46%	1.39%	-	-	Upgrade
Revenue as Reported	-	490.4	284.4	-362.1	1,354	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.