TradeDoubler AB (publ) (STO:TRAD)
Sweden
· Delayed Price · Currency is SEK 6.14
-0.44 (-6.69%)
Mar 9, 2026, 5:29 PM CET
TradeDoubler AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,219 | 2,101 | 1,981 | 1,636 | 1,422 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Revenue | 2,219 | 2,101 | 1,981 | 1,636 | 1,422 | Upgrade
|
| Revenue Growth (YoY) | 5.62% | 6.05% | 21.10% | 15.07% | 15.72% | Upgrade
|
| Cost of Revenue | 1,730 | 1,655 | 1,573 | 1,293 | 1,145 | Upgrade
|
| Gross Profit | 489.45 | 445.88 | 408.37 | 342.6 | 277.04 | Upgrade
|
| Selling, General & Admin | 436.39 | 392.95 | 328.06 | 272.89 | 220.19 | Upgrade
|
| Research & Development | 49.36 | 45.36 | 46.29 | 30.08 | 28.12 | Upgrade
|
| Other Operating Expenses | -3.21 | -12.23 | -5.51 | -3.48 | 0.34 | Upgrade
|
| Operating Expenses | 482.54 | 426.09 | 368.85 | 299.5 | 248.65 | Upgrade
|
| Operating Income | 6.91 | 19.8 | 39.53 | 43.1 | 28.39 | Upgrade
|
| Interest Expense | - | -6.82 | -7.52 | -6.99 | -6.89 | Upgrade
|
| Interest & Investment Income | - | 2.91 | 3.46 | 3.76 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -3.32 | 0.01 | -5.51 | -2.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.31 | -3.39 | -1.59 | -0.96 | -0.98 | Upgrade
|
| EBT Excluding Unusual Items | 8.22 | 9.18 | 33.89 | 33.4 | 18.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3 | - | 0.03 | 6.53 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.77 | Upgrade
|
| Pretax Income | 8.22 | 6.18 | 33.89 | 33.43 | 27.42 | Upgrade
|
| Income Tax Expense | 7.2 | 9.37 | 8.61 | 9.14 | 3.51 | Upgrade
|
| Net Income | 1.02 | -3.19 | 25.28 | 24.29 | 23.91 | Upgrade
|
| Net Income to Common | 1.02 | -3.19 | 25.28 | 24.29 | 23.91 | Upgrade
|
| Net Income Growth | - | - | 4.08% | 1.60% | 239.97% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 49 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 49 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 24.10% | 7.91% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | -0.07 | 0.56 | 0.54 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.07 | 0.56 | 0.54 | 0.53 | Upgrade
|
| EPS Growth | - | - | 4.08% | 1.60% | 239.97% | Upgrade
|
| Free Cash Flow | 120.68 | 53.93 | 71.66 | 57.69 | 54.46 | Upgrade
|
| Free Cash Flow Per Share | 2.00 | 1.11 | 1.59 | 1.28 | 1.21 | Upgrade
|
| Gross Margin | 22.05% | 21.22% | 20.61% | 20.94% | 19.48% | Upgrade
|
| Operating Margin | 0.31% | 0.94% | 1.99% | 2.63% | 2.00% | Upgrade
|
| Profit Margin | 0.05% | -0.15% | 1.28% | 1.49% | 1.68% | Upgrade
|
| Free Cash Flow Margin | 5.44% | 2.57% | 3.62% | 3.53% | 3.83% | Upgrade
|
| EBITDA | 60.86 | 22.09 | 40.55 | 45.46 | 30.4 | Upgrade
|
| EBITDA Margin | 2.74% | 1.05% | 2.05% | 2.78% | 2.14% | Upgrade
|
| D&A For EBITDA | 53.95 | 2.3 | 1.02 | 2.35 | 2.01 | Upgrade
|
| EBIT | 6.91 | 19.8 | 39.53 | 43.1 | 28.39 | Upgrade
|
| EBIT Margin | 0.31% | 0.94% | 1.99% | 2.63% | 2.00% | Upgrade
|
| Effective Tax Rate | 87.59% | 151.50% | 25.40% | 27.34% | 12.80% | Upgrade
|
| Revenue as Reported | 2,222 | 2,113 | 1,987 | 1,640 | 1,421 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.