TradeDoubler AB (publ) (STO:TRAD)
Sweden
· Delayed Price · Currency is SEK 6.14
-0.44 (-6.69%)
Mar 9, 2026, 5:29 PM CET
TradeDoubler AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1.02 | -3.19 | 25.28 | 24.29 | 23.91 | Upgrade
|
| Depreciation & Amortization | 53.95 | 20.59 | 22.34 | 17.75 | 15.26 | Upgrade
|
| Other Amortization | - | 29.21 | 28.92 | 18.15 | 17.32 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -2.65 | -9.29 | Upgrade
|
| Stock-Based Compensation | - | 2.26 | - | 0.63 | 2.13 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 24.01 | -6.62 | -1.93 | -9.63 | Upgrade
|
| Other Operating Activities | 36.61 | 37.18 | 1.91 | 22.74 | 0.1 | Upgrade
|
| Change in Accounts Receivable | - | -58.67 | -49.88 | -55.78 | -46 | Upgrade
|
| Change in Other Net Operating Assets | 30.56 | 4.49 | 52.14 | 36.21 | 63.36 | Upgrade
|
| Operating Cash Flow | 122.14 | 55.89 | 74.09 | 59.42 | 57.15 | Upgrade
|
| Operating Cash Flow Growth | 118.52% | -24.55% | 24.68% | 3.97% | -35.43% | Upgrade
|
| Capital Expenditures | -1.45 | -1.97 | -2.43 | -1.73 | -2.69 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.41 | 0.02 | - | - | - | Upgrade
|
| Cash Acquisitions | -7.3 | -6.81 | -2.28 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -32.25 | -35.16 | -35.74 | -30.01 | -26.91 | Upgrade
|
| Investment in Securities | 0.04 | -0.84 | -22.77 | -9.28 | 15.6 | Upgrade
|
| Other Investing Activities | - | -0 | -0 | -0 | - | Upgrade
|
| Investing Cash Flow | -40.56 | -44.75 | -63.22 | -41.01 | -13.99 | Upgrade
|
| Long-Term Debt Issued | 0.36 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -24.04 | -24.83 | -33.76 | -26.92 | -41.07 | Upgrade
|
| Net Debt Issued (Repaid) | -23.68 | -24.83 | -33.76 | -26.92 | -41.07 | Upgrade
|
| Issuance of Common Stock | 1.46 | 19.83 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -1.68 | - | - | - | - | Upgrade
|
| Other Financing Activities | 0 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -23.9 | -5 | -33.76 | -26.92 | -41.07 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10.35 | 2.07 | -0.37 | 7.97 | 3.21 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | Upgrade
|
| Net Cash Flow | 47.33 | 8.21 | -23.27 | -0.54 | 5.29 | Upgrade
|
| Free Cash Flow | 120.68 | 53.93 | 71.66 | 57.69 | 54.46 | Upgrade
|
| Free Cash Flow Growth | 123.80% | -24.75% | 24.21% | 5.94% | -37.47% | Upgrade
|
| Free Cash Flow Margin | 5.44% | 2.57% | 3.62% | 3.53% | 3.83% | Upgrade
|
| Free Cash Flow Per Share | 2.00 | 1.11 | 1.59 | 1.28 | 1.21 | Upgrade
|
| Cash Interest Paid | - | 8.49 | 7.12 | 6.53 | 7.26 | Upgrade
|
| Cash Income Tax Paid | 7.25 | 9.86 | 8.17 | -2.15 | 5.11 | Upgrade
|
| Levered Free Cash Flow | 61.23 | 22.86 | 31.84 | 16.34 | 27.6 | Upgrade
|
| Unlevered Free Cash Flow | 61.23 | 27.12 | 36.54 | 20.71 | 31.91 | Upgrade
|
| Change in Working Capital | 30.56 | -54.17 | 2.26 | -19.56 | 17.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.