Tribox Group AB (publ) (STO:TRIBO.B)
Sweden
· Delayed Price · Currency is SEK 0.195
+0.002 (1.04%)
Mar 9, 2026, 4:21 PM CET
Tribox Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 121.29 | 122.28 | 69.12 | 0.57 | 0.83 | Upgrade
|
| Revenue Growth (YoY) | -0.80% | 76.92% | 12111.31% | -31.72% | 43.18% | Upgrade
|
| Cost of Revenue | 88.03 | 95.81 | 56.18 | 0.25 | 0.66 | Upgrade
|
| Gross Profit | 33.26 | 26.47 | 12.94 | 0.32 | 0.17 | Upgrade
|
| Selling, General & Admin | 27.43 | 24.83 | 18.08 | 8.78 | 11.06 | Upgrade
|
| Other Operating Expenses | -0.52 | 0.47 | 0.11 | -0.06 | 0.03 | Upgrade
|
| Operating Expenses | 31.72 | 32.56 | 22.71 | 11.29 | 15.34 | Upgrade
|
| Operating Income | 1.54 | -6.09 | -9.77 | -10.98 | -15.17 | Upgrade
|
| Interest Expense | -1.27 | -2.23 | -1.26 | -0.02 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 0.27 | -8.32 | -11.03 | -10.99 | -15.17 | Upgrade
|
| Merger & Restructuring Charges | - | 0.23 | 0.18 | 0.58 | - | Upgrade
|
| Pretax Income | 0.27 | -8.09 | -10.85 | -10.41 | -15.17 | Upgrade
|
| Income Tax Expense | 0.48 | 0.64 | 1.65 | - | - | Upgrade
|
| Net Income | -0.21 | -8.73 | -12.51 | -10.41 | -15.17 | Upgrade
|
| Net Income to Common | -0.21 | -8.73 | -12.51 | -10.41 | -15.17 | Upgrade
|
| Shares Outstanding (Basic) | 281 | 136 | 83 | 52 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 281 | 136 | 83 | 52 | 34 | Upgrade
|
| Shares Change (YoY) | 106.47% | 63.12% | 60.22% | 50.93% | 33.78% | Upgrade
|
| EPS (Basic) | -0.00 | -0.06 | -0.15 | -0.20 | -0.44 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.06 | -0.15 | -0.20 | -0.44 | Upgrade
|
| Free Cash Flow | 2.02 | -7.11 | -15.76 | -10.96 | -11.29 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.05 | -0.19 | -0.21 | -0.33 | Upgrade
|
| Gross Margin | 27.42% | 21.64% | 18.72% | 56.01% | 19.90% | Upgrade
|
| Operating Margin | 1.27% | -4.98% | -14.13% | -1939.05% | -1829.92% | Upgrade
|
| Profit Margin | -0.17% | -7.14% | -18.10% | -1839.40% | -1830.16% | Upgrade
|
| Free Cash Flow Margin | 1.66% | -5.82% | -22.81% | -1935.87% | -1361.88% | Upgrade
|
| EBITDA | 6.36 | -5.03 | -9.35 | -10.67 | -14.84 | Upgrade
|
| EBITDA Margin | 5.24% | -4.11% | -13.53% | - | - | Upgrade
|
| D&A For EBITDA | 4.81 | 1.06 | 0.42 | 0.31 | 0.33 | Upgrade
|
| EBIT | 1.54 | -6.09 | -9.77 | -10.98 | -15.17 | Upgrade
|
| EBIT Margin | 1.27% | -4.98% | -14.13% | - | - | Upgrade
|
| Effective Tax Rate | 177.78% | - | - | - | - | Upgrade
|
| Revenue as Reported | 122.18 | 122.68 | 69.29 | 1.23 | 0.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.