Unibap Space Solutions AB (publ) (STO:UNIBAP)
Sweden
· Delayed Price · Currency is SEK 6.82
-0.06 (-0.87%)
At close: Dec 5, 2025
Unibap Space Solutions AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 119.29 | 110.29 | 78.77 | 32.67 | 33.95 | 19.48 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 119.29 | 110.29 | 78.77 | 32.67 | 33.95 | 19.48 | Upgrade
|
| Revenue Growth (YoY) | 20.64% | 40.02% | 141.09% | -3.77% | 74.25% | 70.24% | Upgrade
|
| Cost of Revenue | 71.85 | 59.72 | 63.92 | 35.26 | 33.83 | 17.86 | Upgrade
|
| Gross Profit | 47.45 | 50.57 | 14.85 | -2.58 | 0.12 | 1.62 | Upgrade
|
| Selling, General & Admin | 43.96 | 39.01 | 43.68 | 35.23 | 32.54 | 24.23 | Upgrade
|
| Other Operating Expenses | 0.41 | -5.66 | -9.1 | -2.69 | -1.36 | -1.1 | Upgrade
|
| Operating Expenses | 69.93 | 47.12 | 36.87 | 36.75 | 36.12 | 28.24 | Upgrade
|
| Operating Income | -22.49 | 3.45 | -22.02 | -39.33 | -36 | -26.62 | Upgrade
|
| Interest Expense | -0.29 | -0.7 | -2.23 | -0.3 | -0.41 | -0.1 | Upgrade
|
| Interest & Investment Income | 1.56 | 1.39 | 0.53 | 0.15 | 0.18 | 1.07 | Upgrade
|
| Earnings From Equity Investments | -0.11 | -0.11 | -0.73 | -0.28 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.4 | - | - | - | -0.15 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | -0 | -0 | - | -0 | Upgrade
|
| Pretax Income | -22.63 | 4.02 | -24.45 | -39.76 | -36.38 | -25.64 | Upgrade
|
| Net Income | -22.63 | 4.02 | -24.45 | -39.76 | -36.38 | -25.64 | Upgrade
|
| Net Income to Common | -22.63 | 4.02 | -24.45 | -39.76 | -36.38 | -25.64 | Upgrade
|
| Shares Outstanding (Basic) | 67 | 53 | 16 | 9 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 53 | 16 | 9 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | 69.40% | 234.39% | 68.68% | 2.79% | 11.96% | 4.31% | Upgrade
|
| EPS (Basic) | -0.34 | 0.08 | -1.55 | -4.25 | -4.00 | -3.16 | Upgrade
|
| EPS (Diluted) | -0.34 | 0.08 | -1.55 | -4.25 | -4.00 | -3.16 | Upgrade
|
| Free Cash Flow | -6.42 | 0 | -28.45 | -34.99 | -41.42 | -20.47 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | - | -1.80 | -3.74 | -4.55 | -2.52 | Upgrade
|
| Gross Margin | 39.77% | 45.85% | 18.85% | -7.91% | 0.35% | 8.33% | Upgrade
|
| Operating Margin | -18.85% | 3.12% | -27.96% | -120.38% | -106.04% | -136.63% | Upgrade
|
| Profit Margin | -18.97% | 3.65% | -31.04% | -121.69% | -107.15% | -131.62% | Upgrade
|
| Free Cash Flow Margin | -5.38% | 0.00% | -36.12% | -107.09% | -122.02% | -105.08% | Upgrade
|
| EBITDA | -9.4 | 4.74 | -21.29 | -38.78 | -31.06 | -25.9 | Upgrade
|
| EBITDA Margin | -7.88% | 4.30% | -27.02% | -118.69% | -91.49% | -132.95% | Upgrade
|
| D&A For EBITDA | 13.09 | 1.3 | 0.74 | 0.55 | 4.94 | 0.72 | Upgrade
|
| EBIT | -22.49 | 3.45 | -22.02 | -39.33 | -36 | -26.62 | Upgrade
|
| EBIT Margin | -18.85% | 3.12% | -27.96% | -120.38% | -106.04% | -136.63% | Upgrade
|
| Revenue as Reported | 121.95 | 119.02 | 89.21 | 35.93 | 35.31 | 20.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.