Vestum AB (publ) (STO:VESTUM)
Sweden
· Delayed Price · Currency is SEK 9.17
-0.42 (-4.38%)
Mar 9, 2026, 5:29 PM CET
Vestum AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,776 | 4,246 | 4,416 | 5,162 | 1,316 | Upgrade
|
| Revenue Growth (YoY) | -11.07% | -3.85% | -14.45% | 292.25% | - | Upgrade
|
| Cost of Revenue | 1,811 | 2,145 | 2,260 | 2,748 | 662 | Upgrade
|
| Gross Profit | 1,965 | 2,101 | 2,156 | 2,414 | 654 | Upgrade
|
| Selling, General & Admin | 1,423 | 1,521 | 1,509 | 1,670 | 477 | Upgrade
|
| Amortization of Goodwill & Intangibles | 285 | 283 | 280 | 277 | 55 | Upgrade
|
| Other Operating Expenses | -7 | -55 | -29 | -37 | - | Upgrade
|
| Operating Expenses | 1,881 | 1,934 | 1,940 | 2,088 | 593 | Upgrade
|
| Operating Income | 84 | 167 | 216 | 326 | 61 | Upgrade
|
| Interest Expense | -97 | -169 | -226 | -180 | -40 | Upgrade
|
| Interest & Investment Income | - | 7 | 11 | 1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3 | 49 | 3 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -124 | -28 | -12 | -2 | -6 | Upgrade
|
| EBT Excluding Unusual Items | -137 | -26 | 38 | 148 | 24 | Upgrade
|
| Merger & Restructuring Charges | -6 | -3 | -2 | -11 | -16 | Upgrade
|
| Other Unusual Items | 13 | - | - | - | - | Upgrade
|
| Pretax Income | -130 | -29 | 36 | 137 | 8 | Upgrade
|
| Income Tax Expense | 1 | 22 | 41 | 40 | 6 | Upgrade
|
| Earnings From Continuing Operations | -131 | -51 | -5 | 97 | 2 | Upgrade
|
| Earnings From Discontinued Operations | -5 | -144 | -368 | 45 | 4 | Upgrade
|
| Net Income to Company | -136 | -195 | -373 | 142 | 6 | Upgrade
|
| Minority Interest in Earnings | -1 | -2 | -1 | -1 | -1 | Upgrade
|
| Net Income | -137 | -197 | -374 | 141 | 5 | Upgrade
|
| Net Income to Common | -137 | -197 | -374 | 141 | 5 | Upgrade
|
| Net Income Growth | - | - | - | 2720.00% | - | Upgrade
|
| Shares Outstanding (Basic) | 376 | 376 | 375 | 365 | 189 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 379 | 375 | 368 | 189 | Upgrade
|
| Shares Change (YoY) | -0.73% | 0.90% | 2.05% | 94.69% | 413.31% | Upgrade
|
| EPS (Basic) | -0.36 | -0.52 | -1.00 | 0.39 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.36 | -0.52 | -1.00 | 0.38 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | 1348.46% | - | Upgrade
|
| Free Cash Flow | 242 | 336 | 411 | 364 | -52 | Upgrade
|
| Free Cash Flow Per Share | 0.64 | 0.89 | 1.09 | 0.99 | -0.28 | Upgrade
|
| Gross Margin | 52.04% | 49.48% | 48.82% | 46.77% | 49.70% | Upgrade
|
| Operating Margin | 2.23% | 3.93% | 4.89% | 6.31% | 4.63% | Upgrade
|
| Profit Margin | -3.63% | -4.64% | -8.47% | 2.73% | 0.38% | Upgrade
|
| Free Cash Flow Margin | 6.41% | 7.91% | 9.31% | 7.05% | -3.95% | Upgrade
|
| EBITDA | 549 | 503 | 581 | 693 | 138 | Upgrade
|
| EBITDA Margin | 14.54% | 11.85% | 13.16% | 13.43% | 10.49% | Upgrade
|
| D&A For EBITDA | 465 | 336 | 365 | 367 | 77 | Upgrade
|
| EBIT | 84 | 167 | 216 | 326 | 61 | Upgrade
|
| EBIT Margin | 2.23% | 3.93% | 4.89% | 6.31% | 4.63% | Upgrade
|
| Effective Tax Rate | - | - | 113.89% | 29.20% | 75.00% | Upgrade
|
| Revenue as Reported | 3,776 | 4,327 | 4,457 | 5,218 | 1,316 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.