STO:VH Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Interest and Dividend Income	0.14	0.36	0.48	0.08	-	Upgrade
Total Interest Expense	-	0	0.02	0	-	Upgrade
Net Interest Income	0.14	0.36	0.47	0.08	-	Upgrade
Brokerage Commission	8.43	14.43	12.63	12.14	37.83	Upgrade
Revenue	8.57	14.78	13.09	12.22	37.83	Upgrade
Revenue Growth (YoY)	-42.00%	12.93%	7.12%	-67.70%	1.82%	Upgrade
Cost of Services Provided	16.53	17.48	16.17	15.23	24.39	Upgrade
Other Operating Expenses	-4.04	-5.43	-7.25	-7.38	-7.82	Upgrade
Total Operating Expenses	12.93	12.49	8.98	7.87	16.59	Upgrade
Operating Income	-4.36	2.3	4.11	4.35	21.24	Upgrade
Other Non-Operating Income (Expenses)	-0	-0	0	-	3	Upgrade
Pretax Income	-4.36	2.3	4.11	4.35	24.24	Upgrade
Income Tax Expense	-0.87	0.5	0.91	0.97	5.08	Upgrade
Net Income	-3.49	1.8	3.21	3.38	19.17	Upgrade
Net Income to Common	-3.49	1.8	3.21	3.38	19.17	Upgrade
Net Income Growth	-	-43.93%	-5.29%	-82.34%	85.15%	Upgrade
Shares Outstanding (Basic)	1	1	1	1	1	Upgrade
Shares Outstanding (Diluted)	1	1	1	1	1	Upgrade
EPS (Basic)	-3.49	1.80	3.21	3.38	19.16	Upgrade
EPS (Diluted)	-3.49	1.80	3.21	3.38	19.16	Upgrade
EPS Growth	-	-43.93%	-5.18%	-82.36%	85.15%	Upgrade
Free Cash Flow	-5.43	-0.63	4.13	-9.6	20.2	Upgrade
Free Cash Flow Per Share	-5.43	-0.63	4.13	-9.60	20.20	Upgrade
Dividend Per Share	-	1.500	3.000	3.000	16.000	Upgrade
Dividend Growth	-	-50.00%	-	-81.25%	33.33%	Upgrade
Operating Margin	-50.84%	15.55%	31.39%	35.59%	56.15%	Upgrade
Profit Margin	-40.73%	12.16%	24.48%	27.69%	50.66%	Upgrade
Free Cash Flow Margin	-63.28%	-4.25%	31.51%	-78.51%	53.39%	Upgrade
Effective Tax Rate	-	21.77%	22.02%	22.21%	20.94%	Upgrade
Revenue as Reported	-	20.21	20.34	19.6	45.65	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.