Gruvaktiebolaget Viscaria (STO:VISC)
Sweden
· Delayed Price · Currency is SEK 17.12
-0.28 (-1.61%)
Mar 6, 2026, 5:29 PM CET
Gruvaktiebolaget Viscaria Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 284.3 | 330.1 | 259.5 | 185.1 | 109.69 | Upgrade
|
| Other Revenue | 1 | 0.9 | 1.2 | 0.3 | 0.28 | Upgrade
|
| Revenue | 285.3 | 331 | 260.7 | 185.4 | 109.97 | Upgrade
|
| Revenue Growth (YoY) | -13.81% | 26.97% | 40.62% | 68.59% | 166.64% | Upgrade
|
| Gross Profit | 285.3 | 331 | 260.7 | 185.4 | 109.97 | Upgrade
|
| Selling, General & Admin | 343.7 | 370.1 | 299.1 | 199.4 | 121.53 | Upgrade
|
| Other Operating Expenses | 0.3 | 0.9 | 1.7 | 0.8 | 0.03 | Upgrade
|
| Operating Expenses | 352.4 | 383.5 | 303.6 | 205.6 | 124.87 | Upgrade
|
| Operating Income | -67.1 | -52.5 | -42.9 | -20.2 | -14.9 | Upgrade
|
| Interest Expense | -49.9 | -2.3 | -2.2 | -2 | -1.35 | Upgrade
|
| Interest & Investment Income | 7.9 | 7.6 | 7.4 | 0.4 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1 | 7.7 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -109.1 | -48.2 | -30 | -21.8 | -16.25 | Upgrade
|
| Pretax Income | -109.1 | -48.2 | -30 | -21.8 | -16.25 | Upgrade
|
| Income Tax Expense | - | - | 0.1 | - | - | Upgrade
|
| Net Income | -109.1 | -48.2 | -30.1 | -21.8 | -16.25 | Upgrade
|
| Net Income to Common | -109.1 | -48.2 | -30.1 | -21.8 | -16.25 | Upgrade
|
| Shares Outstanding (Basic) | 131 | 100 | 84 | 67 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 100 | 84 | 67 | 49 | Upgrade
|
| Shares Change (YoY) | 31.33% | 18.80% | 26.05% | 36.66% | 69.68% | Upgrade
|
| EPS (Basic) | -0.83 | -0.48 | -0.36 | -0.33 | -0.34 | Upgrade
|
| EPS (Diluted) | -0.83 | -0.49 | -0.36 | -0.33 | -0.34 | Upgrade
|
| Free Cash Flow | -754.7 | -122 | -73.9 | -76.7 | -26.5 | Upgrade
|
| Free Cash Flow Per Share | -5.76 | -1.22 | -0.88 | -1.15 | -0.54 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -23.52% | -15.86% | -16.46% | -10.90% | -13.55% | Upgrade
|
| Profit Margin | -38.24% | -14.56% | -11.55% | -11.76% | -14.78% | Upgrade
|
| Free Cash Flow Margin | -264.53% | -36.86% | -28.35% | -41.37% | -24.10% | Upgrade
|
| EBITDA | -58.7 | -47.4 | -41.4 | -19.7 | -14.71 | Upgrade
|
| EBITDA Margin | -20.57% | -14.32% | -15.88% | -10.63% | -13.38% | Upgrade
|
| D&A For EBITDA | 8.4 | 5.1 | 1.5 | 0.5 | 0.19 | Upgrade
|
| EBIT | -67.1 | -52.5 | -42.9 | -20.2 | -14.9 | Upgrade
|
| EBIT Margin | -23.52% | -15.86% | -16.46% | -10.90% | -13.55% | Upgrade
|
| Revenue as Reported | 285.3 | 331 | 260.7 | 185.5 | 109.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.