Viva Wine Group AB (STO:VIVA)
Sweden
· Delayed Price · Currency is SEK 32.40
-0.70 (-2.11%)
Mar 9, 2026, 5:29 PM CET
Viva Wine Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 5,495 | 4,211 | 3,981 | 3,825 | 3,331 | Upgrade
|
| Revenue Growth (YoY) | 30.49% | 5.78% | 4.08% | 14.83% | 17.08% | Upgrade
|
| Cost of Revenue | 4,400 | 3,349 | 3,198 | 2,945 | 2,543 | Upgrade
|
| Gross Profit | 1,095 | 862 | 783 | 880 | 788 | Upgrade
|
| Selling, General & Admin | 666 | 496 | 505 | 514 | 435 | Upgrade
|
| Other Operating Expenses | -32 | -9 | -6 | -11 | -4 | Upgrade
|
| Operating Expenses | 770 | 608 | 627 | 646 | 490 | Upgrade
|
| Operating Income | 325 | 254 | 156 | 234 | 298 | Upgrade
|
| Interest Expense | -44 | -35 | -40 | -19 | -16 | Upgrade
|
| Interest & Investment Income | 53 | 4 | 10 | 3 | 1 | Upgrade
|
| Earnings From Equity Investments | 7 | 11 | 9 | 8 | 233 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 23 | -20 | 66 | 34 | Upgrade
|
| Other Non Operating Income (Expenses) | -68 | -4 | -3 | -3 | - | Upgrade
|
| EBT Excluding Unusual Items | 274 | 253 | 112 | 289 | 550 | Upgrade
|
| Merger & Restructuring Charges | -9 | - | - | - | -11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -17 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 70 | - | Upgrade
|
| Pretax Income | 265 | 236 | 112 | 359 | 539 | Upgrade
|
| Income Tax Expense | 47 | 52 | -4 | 81 | 74 | Upgrade
|
| Earnings From Continuing Operations | 218 | 184 | 116 | 278 | 465 | Upgrade
|
| Minority Interest in Earnings | -11 | -14 | -10 | -24 | -51 | Upgrade
|
| Net Income | 207 | 170 | 106 | 254 | 414 | Upgrade
|
| Net Income to Common | 207 | 170 | 106 | 254 | 414 | Upgrade
|
| Net Income Growth | 21.77% | 60.38% | -58.27% | -38.65% | 146.43% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 62 | Upgrade
|
| Shares Change (YoY) | 0.22% | - | - | 42.35% | 4.00% | Upgrade
|
| EPS (Basic) | 2.33 | 1.91 | 1.19 | 2.86 | 6.63 | Upgrade
|
| EPS (Diluted) | 2.32 | 1.91 | 1.19 | 2.86 | 6.63 | Upgrade
|
| EPS Growth | 21.23% | 60.82% | -58.38% | -56.87% | 136.79% | Upgrade
|
| Free Cash Flow | 318 | 241 | 181 | 282 | 154 | Upgrade
|
| Free Cash Flow Per Share | 3.57 | 2.71 | 2.04 | 3.17 | 2.47 | Upgrade
|
| Dividend Per Share | 1.600 | 1.550 | 1.550 | 1.550 | 1.500 | Upgrade
|
| Dividend Growth | 3.23% | - | - | 3.33% | - | Upgrade
|
| Gross Margin | 19.93% | 20.47% | 19.67% | 23.01% | 23.66% | Upgrade
|
| Operating Margin | 5.91% | 6.03% | 3.92% | 6.12% | 8.95% | Upgrade
|
| Profit Margin | 3.77% | 4.04% | 2.66% | 6.64% | 12.43% | Upgrade
|
| Free Cash Flow Margin | 5.79% | 5.72% | 4.55% | 7.37% | 4.62% | Upgrade
|
| EBITDA | 461 | 334 | 238 | 329 | 336 | Upgrade
|
| EBITDA Margin | 8.39% | 7.93% | 5.98% | 8.60% | 10.09% | Upgrade
|
| D&A For EBITDA | 136 | 80 | 82 | 95 | 38 | Upgrade
|
| EBIT | 325 | 254 | 156 | 234 | 298 | Upgrade
|
| EBIT Margin | 5.91% | 6.03% | 3.92% | 6.12% | 8.95% | Upgrade
|
| Effective Tax Rate | 17.74% | 22.03% | - | 22.56% | 13.73% | Upgrade
|
| Revenue as Reported | 5,528 | 4,221 | 3,989 | 3,905 | 3,339 | Upgrade
|
| Advertising Expenses | - | 140 | 148 | 174 | 141 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.