Vuxen Group AB (STO:VUXEN)
Sweden
· Delayed Price · Currency is SEK 17.15
-0.90 (-4.99%)
Mar 9, 2026, 3:58 PM CET
Vuxen Group AB Income Statement
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2020 - 2016 |
| Revenue | 222.26 | 214.86 | 204.42 | 195.24 | 149.68 | 142.09 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | 5.11% | 4.70% | 30.44% | 5.34% | 26.38% | Upgrade
|
| Cost of Revenue | 108.82 | 107.32 | 100.58 | 122.79 | 96.33 | 84.99 | Upgrade
|
| Gross Profit | 113.45 | 107.55 | 103.85 | 72.45 | 53.35 | 57.1 | Upgrade
|
| Selling, General & Admin | 99.68 | 96.28 | 87.06 | 61.02 | 47.09 | 45.07 | Upgrade
|
| Other Operating Expenses | -1.91 | -0.81 | 0.03 | -0.89 | -2.42 | -1.88 | Upgrade
|
| Operating Expenses | 104.84 | 102.64 | 94.41 | 65.51 | 47.16 | 44.28 | Upgrade
|
| Operating Income | 8.61 | 4.91 | 9.44 | 6.95 | 6.19 | 12.82 | Upgrade
|
| Interest Expense | -0.53 | -1.03 | -1.39 | -1.13 | -0.67 | -0.47 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.21 | 0.22 | 0.07 | 0.14 | 0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 8.18 | 4.08 | 8.27 | 5.88 | 5.66 | 12.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | - | -0.03 | 0.31 | 3.06 | 3.45 | Upgrade
|
| Pretax Income | 8.28 | 4.08 | 8.23 | 6.19 | 8.72 | 16.04 | Upgrade
|
| Income Tax Expense | 1.46 | 1.46 | 2.33 | 1.87 | 1.82 | 2.85 | Upgrade
|
| Earnings From Continuing Operations | 6.82 | 2.62 | 5.9 | 4.32 | 6.9 | 13.19 | Upgrade
|
| Net Income to Company | - | 2.62 | 5.9 | 4.32 | 6.9 | 13.19 | Upgrade
|
| Minority Interest in Earnings | -0.8 | -0.8 | -1.81 | -1.33 | -1.64 | - | Upgrade
|
| Net Income | 6.02 | 1.82 | 4.09 | 2.99 | 5.27 | 13.19 | Upgrade
|
| Net Income to Common | 6.02 | 1.82 | 4.09 | 2.99 | 5.27 | 13.19 | Upgrade
|
| Net Income Growth | 202.62% | -55.58% | 36.81% | -43.26% | -60.08% | 168.63% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | - | - | 7.08% | 4.60% | - | Upgrade
|
| EPS (Basic) | 0.54 | 0.16 | 0.36 | 0.27 | 0.50 | 1.32 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.16 | 0.36 | 0.27 | 0.50 | 1.32 | Upgrade
|
| EPS Growth | 202.61% | -55.58% | 36.81% | -47.01% | -61.83% | - | Upgrade
|
| Free Cash Flow | 16.98 | 14.08 | 13.18 | -1.56 | -7.98 | -20.94 | Upgrade
|
| Free Cash Flow Per Share | 1.52 | 1.26 | 1.18 | -0.14 | -0.76 | -2.09 | Upgrade
|
| Gross Margin | 51.04% | 50.05% | 50.80% | 37.11% | 35.64% | 40.19% | Upgrade
|
| Operating Margin | 3.87% | 2.28% | 4.62% | 3.56% | 4.14% | 9.02% | Upgrade
|
| Profit Margin | 2.71% | 0.84% | 2.00% | 1.53% | 3.52% | 9.28% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 6.55% | 6.45% | -0.80% | -5.33% | -14.74% | Upgrade
|
| EBITDA | 14.52 | 10.92 | 15.6 | 12.33 | 8.69 | 13.94 | Upgrade
|
| EBITDA Margin | 6.53% | 5.08% | 7.63% | 6.31% | 5.80% | 9.81% | Upgrade
|
| D&A For EBITDA | 5.91 | 6.01 | 6.16 | 5.38 | 2.5 | 1.12 | Upgrade
|
| EBIT | 8.61 | 4.91 | 9.44 | 6.95 | 6.19 | 12.82 | Upgrade
|
| EBIT Margin | 3.87% | 2.28% | 4.62% | 3.56% | 4.14% | 9.02% | Upgrade
|
| Effective Tax Rate | 17.67% | 35.86% | 28.31% | 30.20% | 20.83% | 17.75% | Upgrade
|
| Revenue as Reported | 224.68 | 216.58 | 206.33 | 197.55 | 152.1 | 143.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.