Wallenstam AB (publ) (STO:WALL.B)
43.38
+1.22 (2.89%)
Mar 10, 2026, 9:36 AM CET
Wallenstam AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Property, Plant & Equipment | 71,843 | 67,127 | 64,698 | 63,700 | 64,975 | Upgrade
|
| Cash & Equivalents | 189 | 46 | 50 | 181 | 232 | Upgrade
|
| Accounts Receivable | - | 20 | 15 | 12 | 9 | Upgrade
|
| Other Receivables | - | 84 | 229 | 336 | 178 | Upgrade
|
| Investment In Debt and Equity Securities | 1,169 | 1,158 | 1,046 | 1,961 | 591 | Upgrade
|
| Other Intangible Assets | - | 11 | 16 | 19 | 18 | Upgrade
|
| Loans Receivable Current | - | 114 | 14 | - | 62 | Upgrade
|
| Other Current Assets | 196 | 163 | 240 | 358 | 174 | Upgrade
|
| Trading Asset Securities | 10 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 86 | 199 | 533 | 482 | 459 | Upgrade
|
| Total Assets | 73,493 | 68,922 | 66,841 | 67,049 | 66,698 | Upgrade
|
| Current Portion of Long-Term Debt | 30,242 | 27,062 | 25,017 | 23,154 | 21,351 | Upgrade
|
| Current Portion of Leases | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Long-Term Debt | 3,041 | 3,357 | 4,076 | 5,154 | 6,651 | Upgrade
|
| Long-Term Leases | 656 | 632 | 543 | 510 | 484 | Upgrade
|
| Accounts Payable | - | 102 | 118 | 180 | 204 | Upgrade
|
| Accrued Expenses | - | 225 | 257 | 195 | 135 | Upgrade
|
| Current Income Taxes Payable | - | - | 2 | 4 | - | Upgrade
|
| Current Unearned Revenue | - | 330 | 311 | 281 | 260 | Upgrade
|
| Other Current Liabilities | 759 | 40 | 76 | 82 | 417 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 6,433 | 6,242 | 5,830 | 5,963 | 6,358 | Upgrade
|
| Other Long-Term Liabilities | 48 | 87 | 110 | 93 | 70 | Upgrade
|
| Total Liabilities | 41,180 | 38,078 | 36,341 | 35,617 | 35,931 | Upgrade
|
| Common Stock | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Additional Paid-In Capital | 359 | 359 | 359 | 359 | 359 | Upgrade
|
| Retained Earnings | 31,789 | 30,323 | 29,979 | 30,911 | 30,246 | Upgrade
|
| Comprehensive Income & Other | - | -3 | -3 | -3 | -3 | Upgrade
|
| Total Common Equity | 32,313 | 30,844 | 30,500 | 31,432 | 30,767 | Upgrade
|
| Shareholders' Equity | 32,313 | 30,844 | 30,500 | 31,432 | 30,767 | Upgrade
|
| Total Liabilities & Equity | 73,493 | 68,922 | 66,841 | 67,049 | 66,698 | Upgrade
|
| Total Debt | 33,940 | 31,052 | 29,637 | 28,819 | 28,487 | Upgrade
|
| Net Cash (Debt) | -33,741 | -31,006 | -29,587 | -28,638 | -28,255 | Upgrade
|
| Net Cash Per Share | -52.23 | -47.22 | -44.93 | -43.40 | -43.12 | Upgrade
|
| Filing Date Shares Outstanding | 638 | 655 | 657 | 659 | 660 | Upgrade
|
| Total Common Shares Outstanding | 638 | 655 | 657 | 659 | 660 | Upgrade
|
| Book Value Per Share | 50.65 | 47.09 | 46.42 | 47.70 | 46.62 | Upgrade
|
| Tangible Book Value | 32,313 | 30,833 | 30,484 | 31,413 | 30,749 | Upgrade
|
| Tangible Book Value Per Share | 50.65 | 47.07 | 46.40 | 47.67 | 46.59 | Upgrade
|
| Construction In Progress | - | 4,978 | 4,987 | 6,231 | 5,701 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.