Wihlborgs Fastigheter AB (publ) (STO:WIHL)
Sweden
· Delayed Price · Currency is SEK 91.65
-0.20 (-0.22%)
At close: Mar 6, 2026
Wihlborgs Fastigheter AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 4,354 | 4,174 | 3,881 | 3,335 | 3,060 | Upgrade
|
| Other Revenue | 90 | 14 | 39 | 13 | 6 | Upgrade
|
| Total Revenue | 4,444 | 4,188 | 3,920 | 3,348 | 3,066 | Upgrade
|
| Revenue Growth (YoY | 6.11% | 6.84% | 17.09% | 9.20% | -0.36% | Upgrade
|
| Property Expenses | 1,247 | 1,178 | 1,118 | 1,004 | 865 | Upgrade
|
| Selling, General & Administrative | 87 | 97 | 94 | 90 | 86 | Upgrade
|
| Total Operating Expenses | 1,334 | 1,275 | 1,212 | 1,094 | 951 | Upgrade
|
| Operating Income | 3,110 | 2,913 | 2,708 | 2,254 | 2,115 | Upgrade
|
| Interest Expense | -1,077 | -1,286 | -1,529 | 260 | -102 | Upgrade
|
| Interest & Investment Income | 22 | 27 | 19 | 9 | 13 | Upgrade
|
| Other Non-Operating Income | -16 | -9 | -10 | -8 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 2,039 | 1,645 | 1,188 | 2,515 | 2,017 | Upgrade
|
| Asset Writedown | 859 | 585 | -1,212 | 396 | 2,153 | Upgrade
|
| Pretax Income | 2,898 | 2,230 | -24 | 2,911 | 4,170 | Upgrade
|
| Income Tax Expense | 678 | 524 | 3 | 623 | 822 | Upgrade
|
| Net Income | 2,220 | 1,706 | -27 | 2,288 | 3,348 | Upgrade
|
| Net Income to Common | 2,220 | 1,706 | -27 | 2,288 | 3,348 | Upgrade
|
| Net Income Growth | 30.13% | - | - | -31.66% | 50.68% | Upgrade
|
| Basic Shares Outstanding | 307 | 307 | 307 | 307 | 307 | Upgrade
|
| Diluted Shares Outstanding | 307 | 307 | 307 | 307 | 307 | Upgrade
|
| EPS (Basic) | 7.22 | 5.55 | -0.09 | 7.44 | 10.89 | Upgrade
|
| EPS (Diluted) | 7.22 | 5.55 | -0.09 | 7.44 | 10.89 | Upgrade
|
| EPS Growth | 30.13% | - | - | -31.66% | 50.68% | Upgrade
|
| Dividend Per Share | 3.300 | 3.200 | 3.150 | 3.100 | 3.000 | Upgrade
|
| Dividend Growth | 3.13% | 1.59% | 1.61% | 3.33% | 14.29% | Upgrade
|
| Operating Margin | 69.98% | 69.56% | 69.08% | 67.32% | 68.98% | Upgrade
|
| Profit Margin | 49.95% | 40.73% | -0.69% | 68.34% | 109.20% | Upgrade
|
| EBITDA | 3,114 | 2,917 | 2,717 | 2,262 | 2,122 | Upgrade
|
| EBITDA Margin | 70.07% | 69.65% | 69.31% | 67.56% | 69.21% | Upgrade
|
| D&A For Ebitda | 4 | 4 | 9 | 8 | 7 | Upgrade
|
| EBIT | 3,110 | 2,913 | 2,708 | 2,254 | 2,115 | Upgrade
|
| EBIT Margin | 69.98% | 69.56% | 69.08% | 67.32% | 68.98% | Upgrade
|
| Effective Tax Rate | 23.39% | 23.50% | - | 21.40% | 19.71% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.