Xintela AB (publ) (STO:XINT)
0.260
+0.013 (5.26%)
At close: Mar 6, 2026
Xintela AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2.28 | 4.22 | 0.08 | - | - | Upgrade
|
| Revenue Growth (YoY) | -45.86% | 5303.85% | - | - | - | Upgrade
|
| Gross Profit | 2.28 | 4.22 | 0.08 | - | - | Upgrade
|
| Selling, General & Admin | 13.01 | 10.44 | 12.79 | 16.65 | 11.94 | Upgrade
|
| Research & Development | 35.95 | 33.22 | 46.24 | 55.79 | 50.46 | Upgrade
|
| Other Operating Expenses | - | - | -1.71 | -3.38 | -2.33 | Upgrade
|
| Operating Expenses | 48.97 | 43.66 | 57.32 | 69.06 | 60.07 | Upgrade
|
| Operating Income | -46.68 | -39.45 | -57.24 | -69.06 | -60.07 | Upgrade
|
| Interest Expense | -3.49 | -2.11 | -1.14 | -4.11 | -0.54 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.03 | 0.01 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | - | - | Upgrade
|
| Pretax Income | -50.16 | -41.53 | -58.37 | -73.17 | -60.6 | Upgrade
|
| Income Tax Expense | -1.59 | -2.34 | -4.28 | -6.95 | -1.05 | Upgrade
|
| Net Income | -48.56 | -39.19 | -54.08 | -66.22 | -59.55 | Upgrade
|
| Net Income to Common | -48.56 | -39.19 | -54.08 | -66.22 | -59.55 | Upgrade
|
| Shares Outstanding (Basic) | 690 | 573 | 420 | 180 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 690 | 573 | 420 | 180 | 83 | Upgrade
|
| Shares Change (YoY) | 20.31% | 36.54% | 133.82% | 116.69% | 70.71% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.13 | -0.37 | -0.72 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.13 | -0.37 | -0.72 | Upgrade
|
| Free Cash Flow | -41.62 | -40.7 | -53.22 | -73.11 | -57.37 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.07 | -0.13 | -0.41 | -0.69 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | - | - | Upgrade
|
| Operating Margin | -2045.75% | -935.87% | -73380.77% | - | - | Upgrade
|
| Profit Margin | -2128.13% | -929.78% | -69337.18% | - | - | Upgrade
|
| Free Cash Flow Margin | -1823.75% | -965.69% | -68230.77% | - | - | Upgrade
|
| EBITDA | -46.08 | -38.9 | -53.47 | -64.83 | -56.57 | Upgrade
|
| D&A For EBITDA | 0.61 | 0.55 | 3.77 | 4.23 | 3.5 | Upgrade
|
| EBIT | -46.68 | -39.45 | -57.24 | -69.06 | -60.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.