Xintela AB (publ) (STO:XINT)
0.252
-0.008 (-3.08%)
At close: Mar 9, 2026
Xintela AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 23.21 | 16.68 | 7.81 | 8.34 | 11.14 | Upgrade
|
| Cash & Short-Term Investments | 23.21 | 16.68 | 7.81 | 8.34 | 11.14 | Upgrade
|
| Cash Growth | 39.14% | 113.60% | -6.40% | -25.09% | -66.85% | Upgrade
|
| Accounts Receivable | - | 1.36 | 0.1 | - | - | Upgrade
|
| Other Receivables | 4.03 | 4.06 | 7.81 | 9.82 | 3.06 | Upgrade
|
| Receivables | 4.03 | 5.43 | 7.91 | 9.82 | 3.06 | Upgrade
|
| Inventory | - | - | - | - | 0.71 | Upgrade
|
| Prepaid Expenses | 1.47 | 1.91 | 1.13 | 1.14 | 2.46 | Upgrade
|
| Other Current Assets | -0 | 0 | - | -0 | - | Upgrade
|
| Total Current Assets | 28.71 | 24.01 | 16.84 | 19.3 | 17.36 | Upgrade
|
| Property, Plant & Equipment | 0.32 | 0.79 | 1.36 | 4.58 | 8.12 | Upgrade
|
| Long-Term Investments | - | - | - | - | 0.02 | Upgrade
|
| Other Intangible Assets | - | - | 0.2 | 0.64 | 1.46 | Upgrade
|
| Other Long-Term Assets | - | - | -0 | - | - | Upgrade
|
| Total Assets | 29.03 | 24.8 | 18.4 | 24.52 | 26.96 | Upgrade
|
| Accounts Payable | 5.15 | 2.84 | 7.48 | 8.85 | 6.88 | Upgrade
|
| Accrued Expenses | 6.57 | 3.33 | 2.23 | 5.16 | 4.15 | Upgrade
|
| Current Income Taxes Payable | 0.16 | - | 0.08 | 0.4 | 0.17 | Upgrade
|
| Other Current Liabilities | 22.42 | 24.59 | 4.21 | 4.33 | 13.25 | Upgrade
|
| Total Current Liabilities | 34.3 | 30.75 | 14.02 | 18.74 | 24.45 | Upgrade
|
| Other Long-Term Liabilities | -0 | - | - | - | - | Upgrade
|
| Total Liabilities | 34.3 | 30.75 | 14.02 | 18.74 | 24.45 | Upgrade
|
| Common Stock | 25.84 | 19.97 | 17.01 | 9.23 | 2.67 | Upgrade
|
| Additional Paid-In Capital | 419.72 | 376.56 | 349.93 | 305.92 | 242.71 | Upgrade
|
| Retained Earnings | -451.6 | -403.04 | -363.85 | -309.76 | -242.88 | Upgrade
|
| Comprehensive Income & Other | 0.77 | 0.56 | 1.29 | 0.39 | -0 | Upgrade
|
| Shareholders' Equity | -5.27 | -5.95 | 4.38 | 5.78 | 2.51 | Upgrade
|
| Total Liabilities & Equity | 29.03 | 24.8 | 18.4 | 24.52 | 26.96 | Upgrade
|
| Net Cash (Debt) | 23.21 | 16.68 | 7.81 | 8.34 | 11.14 | Upgrade
|
| Net Cash Growth | 39.14% | 113.60% | -6.40% | -25.09% | -50.94% | Upgrade
|
| Net Cash Per Share | 0.03 | 0.03 | 0.02 | 0.05 | 0.13 | Upgrade
|
| Filing Date Shares Outstanding | 861.27 | 665.8 | 567.01 | 307.57 | 89.13 | Upgrade
|
| Total Common Shares Outstanding | 861.27 | 665.8 | 567.01 | 307.57 | 89.13 | Upgrade
|
| Working Capital | -5.59 | -6.74 | 2.83 | 0.56 | -7.09 | Upgrade
|
| Book Value Per Share | -0.01 | -0.01 | 0.01 | 0.02 | 0.03 | Upgrade
|
| Tangible Book Value | -5.27 | -5.95 | 4.18 | 5.14 | 1.05 | Upgrade
|
| Tangible Book Value Per Share | -0.01 | -0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Machinery | - | 17.84 | 17.84 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.