XMReality AB (publ) (STO:XMR)
Sweden
· Delayed Price · Currency is SEK 0.0208
-0.0048 (-18.75%)
Mar 9, 2026, 5:29 PM CET
XMReality AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 19.15 | 23.95 | 29.36 | 30.52 | 23.83 | Upgrade
|
| Revenue | 19.15 | 23.95 | 29.36 | 30.52 | 23.83 | Upgrade
|
| Revenue Growth (YoY) | -20.03% | -18.43% | -3.79% | 28.07% | 3.94% | Upgrade
|
| Cost of Revenue | 10.34 | 25.39 | 37.6 | 34.48 | 26.92 | Upgrade
|
| Gross Profit | 8.81 | -1.44 | -8.24 | -3.96 | -3.09 | Upgrade
|
| Selling, General & Admin | 5.97 | 12.56 | 17.18 | 27.15 | 25.04 | Upgrade
|
| Other Operating Expenses | 0.15 | -0.12 | -0.15 | -0.39 | 0.24 | Upgrade
|
| Operating Expenses | 12.51 | 19.89 | 22.81 | 32.81 | 30.57 | Upgrade
|
| Operating Income | -3.7 | -21.33 | -31.05 | -36.77 | -33.66 | Upgrade
|
| Interest Expense | -0.13 | -1.97 | -0.44 | -0 | -0.03 | Upgrade
|
| Interest & Investment Income | 0 | 0.02 | 0.19 | 0.03 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -3.83 | -23.28 | -31.3 | -36.75 | -33.67 | Upgrade
|
| Pretax Income | -3.83 | -23.28 | -31.3 | -36.75 | -33.67 | Upgrade
|
| Income Tax Expense | - | -0.01 | - | - | 0.01 | Upgrade
|
| Net Income | -3.83 | -23.28 | -31.3 | -36.75 | -33.69 | Upgrade
|
| Net Income to Common | -3.83 | -23.28 | -31.3 | -36.75 | -33.69 | Upgrade
|
| Shares Outstanding (Basic) | 1,037 | 281 | 90 | 41 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 1,037 | 281 | 90 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | 269.59% | 210.65% | 120.33% | 3.48% | 27.58% | Upgrade
|
| EPS (Basic) | -0.00 | -0.08 | -0.35 | -0.90 | -0.85 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.08 | -0.35 | -0.90 | -0.85 | Upgrade
|
| Free Cash Flow | -4 | -14.81 | -4.79 | -48.23 | -25.34 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.05 | -0.05 | -1.18 | -0.64 | Upgrade
|
| Gross Margin | 46.01% | -6.02% | -28.06% | -12.98% | -12.96% | Upgrade
|
| Operating Margin | -19.30% | -89.07% | -105.74% | -120.50% | -141.27% | Upgrade
|
| Profit Margin | -19.98% | -97.19% | -106.60% | -120.43% | -141.38% | Upgrade
|
| Free Cash Flow Margin | -20.87% | -61.83% | -16.32% | -158.06% | -106.36% | Upgrade
|
| EBITDA | 2.69 | -21.27 | -30.97 | -36.69 | -33.6 | Upgrade
|
| EBITDA Margin | 14.05% | -88.80% | -105.49% | -120.24% | -141.00% | Upgrade
|
| D&A For EBITDA | 6.39 | 0.06 | 0.07 | 0.08 | 0.06 | Upgrade
|
| EBIT | -3.7 | -21.33 | -31.05 | -36.77 | -33.66 | Upgrade
|
| EBIT Margin | -19.30% | -89.07% | -105.74% | -120.50% | -141.27% | Upgrade
|
| Revenue as Reported | 19.31 | 24.32 | 29.83 | 31.21 | 23.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.