Yubico AB (STO:YUBICO)
49.60
-1.28 (-2.52%)
At close: Mar 6, 2026
Yubico AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 1, 2019 | 2018 - 2014 |
| Revenue | 2,218 | 2,326 | 1,827 | 1,561 | 134.98 | Upgrade
|
| Revenue Growth (YoY) | -4.65% | 27.30% | 17.06% | 1056.48% | -23.48% | Upgrade
|
| Cost of Revenue | 490.7 | 428.7 | 368.7 | 1,080 | - | Upgrade
|
| Gross Profit | 1,727 | 1,898 | 1,459 | 481.5 | 134.98 | Upgrade
|
| Selling, General & Admin | 1,226 | 1,130 | 918.2 | 275.5 | - | Upgrade
|
| Research & Development | 316.4 | 336.1 | 274.1 | - | - | Upgrade
|
| Other Operating Expenses | -14.9 | -1.9 | -2.7 | -1.4 | 302.78 | Upgrade
|
| Operating Expenses | 1,528 | 1,464 | 1,190 | 285.3 | 304.95 | Upgrade
|
| Operating Income | 199.8 | 433.8 | 269 | 196.2 | -169.97 | Upgrade
|
| Interest Expense | -32.9 | -3.8 | -5.2 | -2.1 | -0.19 | Upgrade
|
| Interest & Investment Income | - | 22.6 | 12.4 | 1.4 | 0.48 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9.5 | -8.9 | 24.9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 166.9 | 462.1 | 267.4 | 220.4 | -169.68 | Upgrade
|
| Merger & Restructuring Charges | - | - | -87.2 | - | - | Upgrade
|
| Pretax Income | 166.9 | 462.1 | 180.2 | 220.4 | -169.68 | Upgrade
|
| Income Tax Expense | 38.8 | 90.4 | 49.6 | -35.1 | - | Upgrade
|
| Net Income to Company | 128.1 | 371.7 | 130.6 | 255.5 | - | Upgrade
|
| Net Income | 128.1 | 371.7 | 130.6 | 255.5 | -169.68 | Upgrade
|
| Net Income to Common | 128.1 | 371.7 | 130.6 | 255.5 | - | Upgrade
|
| Net Income Growth | -65.54% | 184.61% | -48.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 60 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 89 | 60 | - | - | Upgrade
|
| Shares Change (YoY) | -0.86% | 48.35% | - | - | - | Upgrade
|
| EPS (Basic) | 1.49 | 4.32 | 2.19 | - | - | Upgrade
|
| EPS (Diluted) | 1.46 | 4.20 | 2.19 | - | - | Upgrade
|
| EPS Growth | -65.24% | 91.98% | - | - | - | Upgrade
|
| Free Cash Flow | 254.3 | 296.7 | 101.2 | 14.4 | - | Upgrade
|
| Free Cash Flow Per Share | 2.90 | 3.35 | 1.70 | - | - | Upgrade
|
| Gross Margin | 77.88% | 81.57% | 79.82% | 30.85% | 100.00% | Upgrade
|
| Operating Margin | 9.01% | 18.65% | 14.72% | 12.57% | -125.92% | Upgrade
|
| Profit Margin | 5.78% | 15.98% | 7.15% | 16.37% | - | Upgrade
|
| Free Cash Flow Margin | 11.46% | 12.75% | 5.54% | 0.92% | - | Upgrade
|
| EBITDA | 235.7 | 469.7 | 302.3 | 207.4 | -167.8 | Upgrade
|
| EBITDA Margin | 10.63% | 20.19% | 16.54% | 13.29% | -124.32% | Upgrade
|
| D&A For EBITDA | 35.9 | 35.9 | 33.3 | 11.2 | - | Upgrade
|
| EBIT | 199.8 | 433.8 | 269 | 196.2 | -169.97 | Upgrade
|
| EBIT Margin | 9.01% | 18.65% | 14.72% | 12.57% | -125.92% | Upgrade
|
| Effective Tax Rate | 23.25% | 19.56% | 27.52% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | 1,632 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.