Zaplox AB (publ) (STO:ZAPLOX)
Sweden
· Delayed Price · Currency is SEK 0.938
+0.038 (4.22%)
At close: Mar 6, 2026
Zaplox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 19.22 | 18.82 | 15.27 | 5.19 | 3.74 | Upgrade
|
| Revenue Growth (YoY) | 2.12% | 23.21% | 194.54% | 38.67% | -42.56% | Upgrade
|
| Cost of Revenue | 15.47 | 22.27 | 21.18 | 22.28 | 20.83 | Upgrade
|
| Gross Profit | 3.75 | -3.46 | -5.9 | -17.1 | -17.09 | Upgrade
|
| Selling, General & Admin | 11.37 | 12.08 | 12.76 | 13.03 | 15.28 | Upgrade
|
| Other Operating Expenses | 1 | -1.73 | -2.21 | -0.96 | -0.43 | Upgrade
|
| Operating Expenses | 14.16 | 12.27 | 12.61 | 14.72 | 20.86 | Upgrade
|
| Operating Income | -10.41 | -15.73 | -18.52 | -31.82 | -37.95 | Upgrade
|
| Interest Expense | -0.13 | -0.18 | -0.45 | -0.05 | -0.13 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.01 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.35 | -1.57 | -0.87 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 | Upgrade
|
| Pretax Income | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 | Upgrade
|
| Net Income | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 | Upgrade
|
| Net Income to Common | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 30 | 13 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 30 | 13 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | 20.76% | 132.42% | 198.97% | 100.05% | 170.06% | Upgrade
|
| EPS (Basic) | -0.29 | -0.58 | -1.60 | -7.63 | -17.93 | Upgrade
|
| EPS (Diluted) | -0.29 | -0.58 | -1.60 | -8.00 | -18.00 | Upgrade
|
| Free Cash Flow | -9.48 | -17.25 | -22.25 | -31.03 | -31.47 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.58 | -1.73 | -7.23 | -14.67 | Upgrade
|
| Gross Margin | 19.50% | -18.36% | -38.65% | - | - | Upgrade
|
| Operating Margin | -54.20% | -83.58% | -121.23% | -613.69% | -1014.98% | Upgrade
|
| Profit Margin | -54.88% | -91.70% | -134.39% | -631.44% | -1029.21% | Upgrade
|
| Free Cash Flow Margin | -49.33% | -91.66% | -145.66% | -598.36% | -841.64% | Upgrade
|
| EBITDA | -8.63 | -15.7 | -18.46 | -31.79 | -37.92 | Upgrade
|
| EBITDA Margin | -44.91% | -83.43% | -120.85% | - | - | Upgrade
|
| D&A For EBITDA | 1.79 | 0.03 | 0.06 | 0.04 | 0.03 | Upgrade
|
| EBIT | -10.41 | -15.73 | -18.52 | -31.82 | -37.95 | Upgrade
|
| EBIT Margin | -54.20% | -83.58% | -121.23% | - | - | Upgrade
|
| Revenue as Reported | 19.93 | 20.55 | 17.48 | 6.14 | 4.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.