Amrize AG (SWX:AMRZ)
Switzerland
· Delayed Price · Currency is CHF 47.88
-0.58 (-1.20%)
At close: Mar 5, 2026
Amrize AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 11,815 | 11,704 | 11,677 | 10,726 | 8,132 |
| Revenue Growth (YoY) | 0.95% | 0.23% | 8.87% | 31.90% | - |
| Cost of Revenue | 8,781 | 8,634 | 8,908 | 8,254 | 6,314 |
| Gross Profit | 3,034 | 3,070 | 2,769 | 2,472 | 1,818 |
| Selling, General & Admin | 1,085 | 920 | 882 | 727 | 518 |
| Operating Expenses | 1,085 | 920 | 882 | 727 | 518 |
| Operating Income | 1,949 | 2,150 | 1,887 | 1,745 | 1,300 |
| Interest Expense | -461 | -547 | -564 | -252 | -179 |
| Interest & Investment Income | 48 | 35 | 15 | 4 | 1 |
| Earnings From Equity Investments | 11 | 13 | 13 | 13 | 12 |
| Other Non Operating Income (Expenses) | 4 | 6 | -3 | 9 | -13 |
| EBT Excluding Unusual Items | 1,551 | 1,657 | 1,348 | 1,519 | 1,121 |
| Merger & Restructuring Charges | - | - | -16 | -25 | -16 |
| Gain (Loss) on Sale of Assets | 15 | 71 | 32 | 36 | 22 |
| Asset Writedown | -15 | -2 | -15 | -57 | - |
| Other Unusual Items | -43 | -85 | -33 | - | - |
| Pretax Income | 1,508 | 1,641 | 1,316 | 1,473 | 1,127 |
| Income Tax Expense | 326 | 368 | 361 | 366 | 284 |
| Earnings From Continuing Operations | 1,182 | 1,273 | 955 | 1,107 | 843 |
| Minority Interest in Earnings | 3 | 1 | 1 | 1 | -2 |
| Net Income | 1,185 | 1,274 | 956 | 1,108 | 841 |
| Net Income to Common | 1,185 | 1,274 | 956 | 1,108 | 841 |
| Net Income Growth | -6.99% | 33.26% | -13.72% | 31.75% | - |
| Shares Outstanding (Basic) | 553 | 553 | 553 | - | - |
| Shares Outstanding (Diluted) | 554 | 553 | 553 | - | - |
| Shares Change (YoY) | 0.09% | - | - | - | - |
| EPS (Basic) | 2.14 | 2.30 | 1.73 | - | - |
| EPS (Diluted) | 2.14 | 2.30 | 1.73 | - | - |
| EPS Growth | -6.96% | 33.07% | - | - | - |
| Free Cash Flow | 1,420 | 1,640 | 1,406 | 1,500 | 1,098 |
| Free Cash Flow Per Share | 2.56 | 2.96 | 2.54 | - | - |
| Dividend Per Share | 0.440 | - | - | - | - |
| Gross Margin | 25.68% | 26.23% | 23.71% | 23.05% | 22.36% |
| Operating Margin | 16.50% | 18.37% | 16.16% | 16.27% | 15.99% |
| Profit Margin | 10.03% | 10.88% | 8.19% | 10.33% | 10.34% |
| Free Cash Flow Margin | 12.02% | 14.01% | 12.04% | 13.98% | 13.50% |
| EBITDA | 2,863 | 3,039 | 2,752 | 2,545 | 2,012 |
| EBITDA Margin | 24.23% | 25.96% | 23.57% | 23.73% | 24.74% |
| D&A For EBITDA | 914 | 889 | 865 | 800 | 712 |
| EBIT | 1,949 | 2,150 | 1,887 | 1,745 | 1,300 |
| EBIT Margin | 16.50% | 18.37% | 16.16% | 16.27% | 15.99% |
| Effective Tax Rate | 21.62% | 22.43% | 27.43% | 24.85% | 25.20% |
| Advertising Expenses | 45 | 25 | 15 | 10 | 5 |
Source: S&P Capital IQ. Standard template. Financial Sources.