ams-OSRAM AG (SWX:AMS)
Switzerland
· Delayed Price · Currency is CHF 7.91
-0.16 (-1.98%)
At close: Mar 6, 2026
ams-OSRAM AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,323 | 3,428 | 3,590 | 4,819 | 5,038 | Upgrade
|
| Revenue Growth (YoY) | -3.06% | -4.51% | -25.50% | -4.35% | 43.78% | Upgrade
|
| Cost of Revenue | 2,400 | 2,448 | 2,568 | 3,351 | 3,327 | Upgrade
|
| Gross Profit | 923 | 980 | 1,022 | 1,468 | 1,711 | Upgrade
|
| Selling, General & Admin | 431 | 422 | 501 | 608 | 697 | Upgrade
|
| Research & Development | 388 | 419 | 480 | 630 | 692 | Upgrade
|
| Other Operating Expenses | -61 | -10 | -14 | -11 | -8 | Upgrade
|
| Operating Expenses | 758 | 831 | 967 | 1,227 | 1,381 | Upgrade
|
| Operating Income | 165 | 149 | 55 | 241 | 330 | Upgrade
|
| Interest Expense | -385 | -272 | -180 | -198 | -179 | Upgrade
|
| Interest & Investment Income | 166 | 40 | 22 | 14 | 5 | Upgrade
|
| Earnings From Equity Investments | -3 | -7 | -24 | -4 | -33 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -12 | -38 | -13 | -70 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 41 | 27 | -18 | 27 | Upgrade
|
| EBT Excluding Unusual Items | -58 | -61 | -138 | 22 | 80 | Upgrade
|
| Merger & Restructuring Charges | -75 | -123 | -182 | -209 | -262 | Upgrade
|
| Impairment of Goodwill | - | - | -1,313 | -277 | -2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3 | 97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8 | 46 | 152 | 66 | Upgrade
|
| Asset Writedown | - | - | -13 | -52 | - | Upgrade
|
| Other Unusual Items | 16 | -576 | - | - | 20 | Upgrade
|
| Pretax Income | -117 | -752 | -1,600 | -361 | -1 | Upgrade
|
| Income Tax Expense | 12 | 33 | 12 | 82 | 31 | Upgrade
|
| Earnings From Continuing Operations | -129 | -785 | -1,612 | -443 | -32 | Upgrade
|
| Net Income to Company | -129 | -785 | -1,612 | -443 | -32 | Upgrade
|
| Minority Interest in Earnings | -1 | -1 | -1 | -1 | 1 | Upgrade
|
| Net Income | -130 | -786 | -1,613 | -444 | -31 | Upgrade
|
| Net Income to Common | -130 | -786 | -1,613 | -444 | -31 | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 31 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 31 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.37% | 218.77% | 18.72% | 0.04% | 21.36% | Upgrade
|
| EPS (Basic) | -1.31 | -7.95 | -52.00 | -16.99 | -1.19 | Upgrade
|
| EPS (Diluted) | -1.31 | -7.95 | -52.00 | -17.00 | -1.20 | Upgrade
|
| Free Cash Flow | 38 | -67 | -556 | 62 | 482 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | -0.68 | -17.93 | 2.37 | 18.46 | Upgrade
|
| Gross Margin | 27.78% | 28.59% | 28.47% | 30.46% | 33.96% | Upgrade
|
| Operating Margin | 4.96% | 4.35% | 1.53% | 5.00% | 6.55% | Upgrade
|
| Profit Margin | -3.91% | -22.93% | -44.93% | -9.21% | -0.61% | Upgrade
|
| Free Cash Flow Margin | 1.14% | -1.95% | -15.49% | 1.29% | 9.57% | Upgrade
|
| EBITDA | 590 | 462 | 429 | 782 | 990 | Upgrade
|
| EBITDA Margin | 17.76% | 13.48% | 11.95% | 16.23% | 19.65% | Upgrade
|
| D&A For EBITDA | 425 | 313 | 374 | 541 | 660 | Upgrade
|
| EBIT | 165 | 149 | 55 | 241 | 330 | Upgrade
|
| EBIT Margin | 4.96% | 4.35% | 1.53% | 5.00% | 6.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.