Bajaj Mobility AG (SWX:BMAG)
Switzerland
· Delayed Price · Currency is CHF 14.16
-0.08 (-0.56%)
At close: Mar 9, 2026
Bajaj Mobility AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,009 | 1,879 | 2,661 | 2,437 | 2,042 | Upgrade
|
| Revenue Growth (YoY) | -46.30% | -29.39% | 9.19% | 19.37% | 33.41% | Upgrade
|
| Cost of Revenue | - | 1,930 | 1,977 | 1,746 | 1,469 | Upgrade
|
| Gross Profit | 1,009 | -50.96 | 684.09 | 691.32 | 572.3 | Upgrade
|
| Selling, General & Admin | - | 496.5 | 475.58 | 407.7 | 345.91 | Upgrade
|
| Research & Development | - | 80.44 | 53.76 | 55.35 | 33.33 | Upgrade
|
| Other Operating Expenses | 135 | 28.96 | -2.94 | -1.85 | 1.5 | Upgrade
|
| Operating Expenses | 261 | 605.9 | 526.41 | 461.2 | 380.74 | Upgrade
|
| Operating Income | 748 | -656.86 | 157.69 | 230.12 | 191.57 | Upgrade
|
| Interest Expense | -85 | -123.78 | -73.94 | -19.3 | -12.49 | Upgrade
|
| Interest & Investment Income | - | 25.84 | 10.67 | 4.02 | 1.86 | Upgrade
|
| Earnings From Equity Investments | - | -9.02 | 2.34 | 4.99 | 1.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.85 | -5.45 | -1.24 | 8.65 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1.72 | 0.83 | -2.48 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | 663 | -758.26 | 92.13 | 216.12 | 191.33 | Upgrade
|
| Impairment of Goodwill | - | -128.98 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.36 | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -10.37 | - | 0.14 | 0.25 | Upgrade
|
| Asset Writedown | - | -379 | - | - | - | Upgrade
|
| Pretax Income | 663 | -1,277 | 92.13 | 215.9 | 191.59 | Upgrade
|
| Income Tax Expense | 73 | -196.69 | 15.72 | 45.28 | 48.72 | Upgrade
|
| Earnings From Continuing Operations | 590 | -1,080 | 76.41 | 170.62 | 142.87 | Upgrade
|
| Net Income to Company | 590 | -1,080 | 76.41 | 170.62 | 142.87 | Upgrade
|
| Minority Interest in Earnings | - | 89.64 | 3.77 | -0.7 | -60.33 | Upgrade
|
| Net Income | 590 | -990.27 | 80.18 | 169.92 | 82.54 | Upgrade
|
| Net Income to Common | 590 | -990.27 | 80.18 | 169.92 | 82.54 | Upgrade
|
| Net Income Growth | - | - | -52.81% | 105.87% | 136.43% | Upgrade
|
| Shares Outstanding (Basic) | - | 34 | 34 | 34 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | - | 34 | 34 | 34 | 25 | Upgrade
|
| Shares Change (YoY) | - | - | - | 36.56% | 10.76% | Upgrade
|
| EPS (Basic) | - | -29.30 | 2.37 | 5.03 | 3.34 | Upgrade
|
| EPS (Diluted) | - | -29.30 | 2.37 | 5.03 | 3.34 | Upgrade
|
| EPS Growth | - | - | -52.81% | 50.75% | 113.47% | Upgrade
|
| Free Cash Flow | - | -699.26 | -423.8 | 33.82 | 185.44 | Upgrade
|
| Free Cash Flow Per Share | - | -20.69 | -12.54 | 1.00 | 7.49 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | -75.00% | 100.00% | 100.00% | Upgrade
|
| Gross Margin | 100.00% | -2.71% | 25.71% | 28.37% | 28.03% | Upgrade
|
| Operating Margin | 74.13% | -34.96% | 5.92% | 9.44% | 9.38% | Upgrade
|
| Profit Margin | 58.47% | -52.70% | 3.01% | 6.97% | 4.04% | Upgrade
|
| Free Cash Flow Margin | - | -37.21% | -15.93% | 1.39% | 9.08% | Upgrade
|
| EBITDA | 1,091 | -314.08 | 321.19 | 375.98 | 330.28 | Upgrade
|
| EBITDA Margin | 108.10% | -16.71% | 12.07% | 15.43% | 16.18% | Upgrade
|
| D&A For EBITDA | 342.77 | 342.77 | 163.5 | 145.86 | 138.72 | Upgrade
|
| EBIT | 748 | -656.86 | 157.69 | 230.12 | 191.57 | Upgrade
|
| EBIT Margin | 74.13% | -34.96% | 5.92% | 9.44% | 9.38% | Upgrade
|
| Effective Tax Rate | 11.01% | - | 17.06% | 20.97% | 25.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.