Bystronic AG (SWX:BYS)
227.50
-8.50 (-3.60%)
At close: Mar 6, 2026
Bystronic AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 613.2 | 648.3 | 930.1 | 1,016 | 939.3 | Upgrade
|
| Revenue Growth (YoY) | -5.41% | -30.30% | -8.45% | 8.15% | 17.22% | Upgrade
|
| Cost of Revenue | 257 | 282.3 | 404.9 | 469.3 | 421.9 | Upgrade
|
| Gross Profit | 356.2 | 366 | 525.2 | 546.6 | 517.4 | Upgrade
|
| Selling, General & Admin | 208.9 | 230.3 | 251 | 261.2 | 241.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.9 | - | - | 7.1 | 5.1 | Upgrade
|
| Other Operating Expenses | 153.3 | 170.7 | 198 | 215.3 | 190.7 | Upgrade
|
| Operating Expenses | 375.9 | 411.4 | 469.3 | 497.8 | 450.6 | Upgrade
|
| Operating Income | -19.7 | -45.4 | 55.9 | 48.8 | 66.8 | Upgrade
|
| Interest Expense | -6.9 | -5.4 | -5.7 | -3.5 | -4.2 | Upgrade
|
| Interest & Investment Income | 5.6 | 8.4 | 6.5 | 3.2 | 0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.8 | -1.3 | -1.2 | 1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.1 | - | -0.2 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | -21 | -45.1 | 55.4 | 47.1 | 65.1 | Upgrade
|
| Merger & Restructuring Charges | - | -36.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.2 | 0.3 | 0.1 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1.3 | 4.2 | Upgrade
|
| Asset Writedown | - | -1.5 | -0.7 | -0.4 | -0.3 | Upgrade
|
| Pretax Income | -21 | -82.9 | 55 | 45.5 | 69.2 | Upgrade
|
| Income Tax Expense | 7.9 | -15.3 | 13.1 | 8.9 | 12.5 | Upgrade
|
| Earnings From Continuing Operations | -28.9 | -67.6 | 41.9 | 36.6 | 56.7 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -84.6 | Upgrade
|
| Net Income to Company | -28.9 | -67.6 | 41.9 | 36.6 | -27.9 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.7 | Upgrade
|
| Net Income | -28.9 | -67.6 | 41.9 | 36.6 | -28.6 | Upgrade
|
| Net Income to Common | -28.9 | -67.6 | 41.9 | 36.6 | -28.6 | Upgrade
|
| Net Income Growth | - | - | 14.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 46.92% | -0.03% | 0.03% | -0.04% | 0.08% | Upgrade
|
| EPS (Basic) | -9.51 | -32.69 | 20.26 | 17.70 | -13.82 | Upgrade
|
| EPS (Diluted) | -9.51 | -32.69 | 20.26 | 17.70 | -13.82 | Upgrade
|
| EPS Growth | - | - | 14.45% | - | - | Upgrade
|
| Free Cash Flow | -15.6 | 3.9 | 40.4 | -34.6 | 32.9 | Upgrade
|
| Free Cash Flow Per Share | -5.13 | 1.89 | 19.53 | -16.73 | 15.90 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 12.000 | 12.000 | 60.000 | Upgrade
|
| Dividend Growth | - | -66.67% | - | -80.00% | - | Upgrade
|
| Gross Margin | 58.09% | 56.45% | 56.47% | 53.80% | 55.08% | Upgrade
|
| Operating Margin | -3.21% | -7.00% | 6.01% | 4.80% | 7.11% | Upgrade
|
| Profit Margin | -4.71% | -10.43% | 4.50% | 3.60% | -3.04% | Upgrade
|
| Free Cash Flow Margin | -2.54% | 0.60% | 4.34% | -3.41% | 3.50% | Upgrade
|
| EBITDA | -8.1 | -30.5 | 70.7 | 63.3 | 85 | Upgrade
|
| EBITDA Margin | -1.32% | -4.71% | 7.60% | 6.23% | 9.05% | Upgrade
|
| D&A For EBITDA | 11.6 | 14.9 | 14.8 | 14.5 | 18.2 | Upgrade
|
| EBIT | -19.7 | -45.4 | 55.9 | 48.8 | 66.8 | Upgrade
|
| EBIT Margin | -3.21% | -7.00% | 6.01% | 4.80% | 7.11% | Upgrade
|
| Effective Tax Rate | - | - | 23.82% | 19.56% | 18.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.