DKSH Holding AG (SWX:DKSH)
Switzerland
· Delayed Price · Currency is CHF 58.70
-0.60 (-1.01%)
Mar 9, 2026, 5:31 PM CET
DKSH Holding AG Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 202.9 | 214.8 | 182 | 201.1 | 223.9 | Upgrade
|
| Depreciation & Amortization | 118.8 | 119.5 | 124.2 | 122.2 | 123.7 | Upgrade
|
| Other Amortization | 2.9 | 3.4 | 4 | 4.3 | 4.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4.7 | 2.9 | 2.1 | -1.3 | -10.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 3.7 | 3.9 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -32.5 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.4 | -3.2 | 5.7 | 0.1 | 5.9 | Upgrade
|
| Stock-Based Compensation | 3.9 | 3.8 | 3.8 | 5.4 | 5.3 | Upgrade
|
| Other Operating Activities | 17.9 | 18.9 | 19.5 | 4.6 | 5.2 | Upgrade
|
| Change in Accounts Receivable | -40 | -63.2 | 7.8 | 4.2 | -51.2 | Upgrade
|
| Change in Inventory | -6.7 | -133.1 | 16.5 | -132.6 | -4.6 | Upgrade
|
| Change in Accounts Payable | 17.1 | 193.6 | 31.6 | 113.2 | 125.9 | Upgrade
|
| Operating Cash Flow | 320.1 | 362.9 | 393.1 | 321.9 | 393.2 | Upgrade
|
| Operating Cash Flow Growth | -11.79% | -7.68% | 22.12% | -18.13% | 20.87% | Upgrade
|
| Capital Expenditures | -35.4 | -33.7 | -30.7 | -36.6 | -44.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.5 | 3.9 | 1.7 | 4.3 | 4.6 | Upgrade
|
| Cash Acquisitions | -74.4 | -34.5 | -62.1 | -433.6 | -91.5 | Upgrade
|
| Divestitures | 8.4 | - | -0.7 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.8 | -7.9 | -21.6 | -48.3 | -10.2 | Upgrade
|
| Investment in Securities | - | -3.4 | -3.1 | 1.1 | - | Upgrade
|
| Investing Cash Flow | -99.7 | -75.6 | -116.5 | -513.1 | -147.9 | Upgrade
|
| Long-Term Debt Issued | 871.2 | 536.6 | 818.7 | 961.8 | 522.9 | Upgrade
|
| Long-Term Debt Repaid | -981.1 | -747.1 | -853 | -641.4 | -624.5 | Upgrade
|
| Net Debt Issued (Repaid) | -109.9 | -210.5 | -34.3 | 320.4 | -101.6 | Upgrade
|
| Repurchase of Common Stock | -2.9 | -3.1 | -6.2 | -6.3 | -7.3 | Upgrade
|
| Common Dividends Paid | -152.6 | -146.1 | -139.6 | -133.2 | -126.8 | Upgrade
|
| Other Financing Activities | -2.2 | -4.5 | -5.1 | 1.1 | -3.8 | Upgrade
|
| Financing Cash Flow | -267.6 | -364.2 | -185.2 | 182 | -239.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | -23.5 | -1.2 | -40.6 | -28.1 | -12.9 | Upgrade
|
| Net Cash Flow | -70.7 | -78.1 | 50.8 | -37.3 | -7.1 | Upgrade
|
| Free Cash Flow | 284.7 | 329.2 | 362.4 | 285.3 | 348.4 | Upgrade
|
| Free Cash Flow Growth | -13.52% | -9.16% | 27.02% | -18.11% | 18.46% | Upgrade
|
| Free Cash Flow Margin | 2.57% | 2.96% | 3.27% | 2.52% | 3.13% | Upgrade
|
| Free Cash Flow Per Share | 4.37 | 5.06 | 5.57 | 4.38 | 5.35 | Upgrade
|
| Cash Interest Paid | 27.2 | 31.9 | 37.7 | 24.9 | 21.4 | Upgrade
|
| Cash Income Tax Paid | 87.7 | 74.7 | 81.2 | 81.7 | 73.8 | Upgrade
|
| Levered Free Cash Flow | 285.43 | 232.8 | 395.94 | 181.99 | 320.78 | Upgrade
|
| Unlevered Free Cash Flow | 302.55 | 252.93 | 420 | 198.24 | 334.28 | Upgrade
|
| Change in Working Capital | -29.6 | -2.7 | 55.9 | -15.2 | 70.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.