Emmi AG (SWX:EMMN)
Switzerland
· Delayed Price · Currency is CHF 808.00
-5.00 (-0.62%)
Mar 6, 2026, 2:02 PM CET
Emmi AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,746 | 4,349 | 4,242 | 4,230 | 3,912 | Upgrade
|
| Revenue Growth (YoY) | 9.13% | 2.51% | 0.29% | 8.13% | 5.55% | Upgrade
|
| Cost of Revenue | 2,868 | 2,684 | 2,687 | 2,747 | 2,482 | Upgrade
|
| Gross Profit | 1,878 | 1,665 | 1,555 | 1,483 | 1,430 | Upgrade
|
| Selling, General & Admin | 742.46 | 625.6 | 566.13 | 556.49 | 534.82 | Upgrade
|
| Amortization of Goodwill & Intangibles | 30.93 | 16.66 | 12.4 | 12.8 | 9.54 | Upgrade
|
| Other Operating Expenses | 643.96 | 609.66 | 614.19 | 548.28 | 503.79 | Upgrade
|
| Operating Expenses | 1,543 | 1,361 | 1,295 | 1,216 | 1,147 | Upgrade
|
| Operating Income | 335.08 | 303.95 | 260.16 | 267.09 | 282.52 | Upgrade
|
| Interest Expense | -29.55 | -22.02 | -18.99 | -16.23 | -7.07 | Upgrade
|
| Interest & Investment Income | 2.72 | 5.36 | 2.52 | 2.16 | 0.68 | Upgrade
|
| Earnings From Equity Investments | -0.18 | -0.58 | 3.88 | -0.15 | 3.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.26 | -2.23 | -6.54 | -8.38 | -3.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.23 | -2.53 | -1.01 | -0.82 | -2.44 | Upgrade
|
| EBT Excluding Unusual Items | 296.58 | 281.95 | 240.02 | 243.68 | 274.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.6 | 0.95 | 0.97 | 0.98 | 3.47 | Upgrade
|
| Asset Writedown | -1.06 | -2.21 | -2.89 | -15.11 | -1.9 | Upgrade
|
| Pretax Income | 296.12 | 280.69 | 238.11 | 229.55 | 275.89 | Upgrade
|
| Income Tax Expense | 48.6 | 42.57 | 32.63 | 38.94 | 45.2 | Upgrade
|
| Earnings From Continuing Operations | 247.52 | 238.12 | 205.48 | 190.6 | 230.69 | Upgrade
|
| Minority Interest in Earnings | -20.47 | -17.84 | -19.21 | -8.06 | -13.95 | Upgrade
|
| Net Income | 227.06 | 220.29 | 186.27 | 182.55 | 216.74 | Upgrade
|
| Net Income to Common | 227.06 | 220.29 | 186.27 | 182.55 | 216.74 | Upgrade
|
| Net Income Growth | 3.07% | 18.26% | 2.04% | -15.78% | 15.05% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 42.44 | 41.18 | 34.82 | 34.12 | 40.51 | Upgrade
|
| EPS (Diluted) | 42.44 | 41.18 | 34.82 | 34.12 | 40.51 | Upgrade
|
| EPS Growth | 3.07% | 18.26% | 2.04% | -15.78% | 15.05% | Upgrade
|
| Free Cash Flow | 241.09 | 292.48 | 222.62 | 8.08 | 108.71 | Upgrade
|
| Free Cash Flow Per Share | 45.06 | 54.67 | 41.61 | 1.51 | 20.32 | Upgrade
|
| Dividend Per Share | 17.500 | 16.500 | 15.500 | 14.500 | 14.000 | Upgrade
|
| Dividend Growth | 6.06% | 6.45% | 6.90% | 3.57% | 7.69% | Upgrade
|
| Gross Margin | 39.57% | 38.29% | 36.66% | 35.06% | 36.55% | Upgrade
|
| Operating Margin | 7.06% | 6.99% | 6.13% | 6.31% | 7.22% | Upgrade
|
| Profit Margin | 4.78% | 5.07% | 4.39% | 4.32% | 5.54% | Upgrade
|
| Free Cash Flow Margin | 5.08% | 6.73% | 5.25% | 0.19% | 2.78% | Upgrade
|
| EBITDA | 485.24 | 425.02 | 370.42 | 373.91 | 386.24 | Upgrade
|
| EBITDA Margin | 10.22% | 9.77% | 8.73% | 8.84% | 9.87% | Upgrade
|
| D&A For EBITDA | 150.16 | 121.08 | 110.25 | 106.82 | 103.71 | Upgrade
|
| EBIT | 335.08 | 303.95 | 260.16 | 267.09 | 282.52 | Upgrade
|
| EBIT Margin | 7.06% | 6.99% | 6.13% | 6.31% | 7.22% | Upgrade
|
| Effective Tax Rate | 16.41% | 15.17% | 13.70% | 16.96% | 16.38% | Upgrade
|
| Revenue as Reported | 4,746 | 4,349 | 4,242 | 4,230 | 3,912 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.