EMS-CHEMIE HOLDING AG (SWX:EMSN)
Switzerland
· Delayed Price · Currency is CHF 616.00
-1.00 (-0.16%)
Mar 9, 2026, 5:31 PM CET
EMS-CHEMIE HOLDING AG Cash Flow Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 460.79 | 457.58 | 532.1 | 550.32 | Upgrade
|
| Depreciation & Amortization | - | 51.18 | 48.32 | 50.42 | 55.44 | Upgrade
|
| Other Amortization | - | 1.4 | 1.31 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.78 | 0.56 | 0.1 | 0.75 | Upgrade
|
| Other Operating Activities | - | 16.85 | -60.65 | -6.34 | 2.27 | Upgrade
|
| Change in Other Net Operating Assets | - | -50.64 | 129.36 | -210.39 | -90.46 | Upgrade
|
| Operating Cash Flow | - | 480.37 | 576.47 | 365.89 | 518.31 | Upgrade
|
| Operating Cash Flow Growth | - | -16.67% | 57.55% | -29.41% | 9.92% | Upgrade
|
| Capital Expenditures | - | -32 | -49.29 | -93.88 | -78.95 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.37 | 0.48 | 0.46 | 0.9 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.81 | -0.1 | -0.08 | -0.97 | Upgrade
|
| Sale (Purchase) of Real Estate | - | -0.04 | - | -0.01 | -0.01 | Upgrade
|
| Investment in Securities | - | 199.72 | -98.15 | -105.18 | -20.36 | Upgrade
|
| Other Investing Activities | - | 9.4 | 45.29 | 474.39 | -61.33 | Upgrade
|
| Investing Cash Flow | - | 176.64 | -101.77 | 275.7 | -160.71 | Upgrade
|
| Long-Term Debt Issued | - | - | 23.25 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -26.59 | -4.41 | -7.68 | -7.44 | Upgrade
|
| Net Debt Issued (Repaid) | - | -26.59 | 18.84 | -7.68 | -7.44 | Upgrade
|
| Common Dividends Paid | - | -374.22 | -467.78 | -385.92 | -304.06 | Upgrade
|
| Other Financing Activities | - | -2.91 | -2.3 | -1.64 | -0.44 | Upgrade
|
| Financing Cash Flow | - | -403.72 | -451.24 | -500.49 | -405.48 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.71 | -7.65 | -3.14 | 3.13 | Upgrade
|
| Net Cash Flow | - | 253.99 | 15.82 | 137.97 | -44.75 | Upgrade
|
| Free Cash Flow | - | 448.37 | 527.18 | 272.01 | 439.36 | Upgrade
|
| Free Cash Flow Growth | - | -14.95% | 93.81% | -38.09% | 3.79% | Upgrade
|
| Free Cash Flow Margin | - | 21.45% | 23.82% | 10.99% | 19.25% | Upgrade
|
| Free Cash Flow Per Share | - | 19.17 | 22.54 | 11.63 | 18.79 | Upgrade
|
| Cash Interest Paid | - | 1.32 | 0.8 | 0.75 | 0.67 | Upgrade
|
| Cash Income Tax Paid | - | 83.41 | 97.25 | 74.43 | 78.41 | Upgrade
|
| Levered Free Cash Flow | - | 298.95 | 513.46 | 626.47 | 195.17 | Upgrade
|
| Unlevered Free Cash Flow | - | 299.66 | 513.96 | 626.94 | 195.59 | Upgrade
|
| Change in Working Capital | - | -50.64 | 129.36 | -210.39 | -90.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.