Feintool International Holding AG (SWX:FTON)
10.00
+0.38 (3.95%)
Mar 6, 2026, 5:31 PM CET
SWX:FTON Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 661.39 | 719.6 | 847.71 | 833.81 | 588.06 | Upgrade
|
| Revenue Growth (YoY) | -8.09% | -15.11% | 1.67% | 41.79% | 19.53% | Upgrade
|
| Cost of Revenue | 359.81 | 409.38 | 499.45 | 490.13 | 289.76 | Upgrade
|
| Gross Profit | 301.58 | 310.22 | 348.25 | 343.69 | 298.3 | Upgrade
|
| Selling, General & Admin | 199.15 | 230.78 | 215.92 | 208.34 | 180.75 | Upgrade
|
| Other Operating Expenses | 46.28 | 55.94 | 48.2 | 50.23 | 31.05 | Upgrade
|
| Operating Expenses | 295.71 | 339.72 | 318.29 | 315.91 | 262.91 | Upgrade
|
| Operating Income | 5.87 | -29.5 | 29.97 | 27.78 | 35.39 | Upgrade
|
| Interest Expense | -6.87 | -5.8 | -4.93 | -4.12 | -3.89 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.47 | 0.25 | 0.16 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.27 | -0.26 | 1.15 | 0.42 | 1.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.97 | -2.35 | -2.37 | -2.09 | -1.88 | Upgrade
|
| EBT Excluding Unusual Items | -4.98 | -37.44 | 24.07 | 22.16 | 30.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.4 | 0.44 | -0.09 | -0.47 | -0.95 | Upgrade
|
| Asset Writedown | -1.57 | -20.23 | - | - | -12.1 | Upgrade
|
| Other Unusual Items | - | - | - | -5.17 | 11.58 | Upgrade
|
| Pretax Income | -6.15 | -57.23 | 23.98 | 16.53 | 29.33 | Upgrade
|
| Income Tax Expense | 1.88 | -12.51 | 6.17 | -1.09 | 10.12 | Upgrade
|
| Earnings From Continuing Operations | -8.02 | -44.72 | 17.81 | 17.62 | 19.21 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -22.1 | -1.13 | - | Upgrade
|
| Net Income | -8.02 | -44.72 | -4.29 | 16.49 | 19.21 | Upgrade
|
| Net Income to Common | -8.02 | -44.72 | -4.29 | 16.49 | 19.21 | Upgrade
|
| Net Income Growth | - | - | - | -14.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 11 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 11 | 5 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.02% | 32.50% | 126.48% | -0.02% | Upgrade
|
| EPS (Basic) | -0.54 | -3.04 | -0.29 | 1.48 | 3.92 | Upgrade
|
| EPS (Diluted) | -0.54 | -3.04 | -0.29 | 1.48 | 3.92 | Upgrade
|
| EPS Growth | - | - | - | -62.11% | - | Upgrade
|
| Free Cash Flow | 1.46 | 4.31 | 25.91 | 26.81 | 38.2 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.29 | 1.76 | 2.41 | 7.79 | Upgrade
|
| Dividend Per Share | - | - | 0.170 | 0.170 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | -66.00% | - | Upgrade
|
| Gross Margin | 45.60% | 43.11% | 41.08% | 41.22% | 50.73% | Upgrade
|
| Operating Margin | 0.89% | -4.10% | 3.54% | 3.33% | 6.02% | Upgrade
|
| Profit Margin | -1.21% | -6.21% | -0.51% | 1.98% | 3.27% | Upgrade
|
| Free Cash Flow Margin | 0.22% | 0.60% | 3.06% | 3.21% | 6.49% | Upgrade
|
| EBITDA | 45.59 | 13.25 | 73.97 | 74.28 | 73.27 | Upgrade
|
| EBITDA Margin | 6.89% | 1.84% | 8.73% | 8.91% | 12.46% | Upgrade
|
| D&A For EBITDA | 39.72 | 42.75 | 44 | 46.5 | 37.88 | Upgrade
|
| EBIT | 5.87 | -29.5 | 29.97 | 27.78 | 35.39 | Upgrade
|
| EBIT Margin | 0.89% | -4.10% | 3.54% | 3.33% | 6.02% | Upgrade
|
| Effective Tax Rate | - | - | 25.73% | - | 34.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.