Georg Fischer AG (SWX:GF)
44.66
+0.20 (0.45%)
Mar 6, 2026, 9:33 AM CET
Georg Fischer AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,999 | 3,051 | 3,139 | 3,998 | 3,722 | Upgrade
|
| Other Revenue | -1 | -1 | - | 22 | 22 | Upgrade
|
| Revenue | 2,998 | 3,050 | 3,139 | 4,020 | 3,744 | Upgrade
|
| Revenue Growth (YoY) | -1.70% | -2.83% | -21.92% | 7.37% | 16.96% | Upgrade
|
| Cost of Revenue | 1,730 | 1,704 | 1,840 | 2,387 | 2,286 | Upgrade
|
| Gross Profit | 1,268 | 1,346 | 1,299 | 1,633 | 1,458 | Upgrade
|
| Selling, General & Admin | 953 | 956 | 924 | 1,141 | 1,066 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7 | 6 | 5 | 7 | 7 | Upgrade
|
| Other Operating Expenses | -179 | -20 | -37 | -20 | -22 | Upgrade
|
| Operating Expenses | 880 | 1,049 | 992 | 1,236 | 1,178 | Upgrade
|
| Operating Income | 388 | 297 | 307 | 397 | 280 | Upgrade
|
| Interest Expense | -118 | -86 | -46 | -28 | -22 | Upgrade
|
| Interest & Investment Income | - | - | - | 5 | 3 | Upgrade
|
| Earnings From Equity Investments | -6 | - | -1 | -1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -6 | -13 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 1 | -2 | -23 | - | Upgrade
|
| EBT Excluding Unusual Items | 264 | 212 | 258 | 344 | 248 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 12 | -1 | 10 | 4 | Upgrade
|
| Asset Writedown | - | - | -2 | - | - | Upgrade
|
| Pretax Income | 264 | 224 | 255 | 354 | 252 | Upgrade
|
| Income Tax Expense | 64 | 64 | 67 | 74 | 53 | Upgrade
|
| Earnings From Continuing Operations | 200 | 160 | 188 | 280 | 199 | Upgrade
|
| Earnings From Discontinued Operations | -92 | 58 | 52 | - | - | Upgrade
|
| Net Income to Company | 108 | 218 | 240 | 280 | 199 | Upgrade
|
| Minority Interest in Earnings | -5 | -4 | -5 | -4 | 15 | Upgrade
|
| Net Income | 103 | 214 | 235 | 276 | 214 | Upgrade
|
| Net Income to Common | 103 | 214 | 235 | 276 | 214 | Upgrade
|
| Net Income Growth | -51.87% | -8.94% | -14.85% | 28.97% | 84.48% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 82 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.03% | 0.07% | 0.05% | -0.03% | Upgrade
|
| EPS (Basic) | 1.26 | 2.61 | 2.87 | 3.37 | 2.61 | Upgrade
|
| EPS (Diluted) | 1.26 | 2.60 | 2.87 | 3.37 | 2.61 | Upgrade
|
| EPS Growth | -51.63% | -9.43% | -14.90% | 28.89% | 86.76% | Upgrade
|
| Free Cash Flow | 11 | 178 | 140 | 166 | 155 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 2.17 | 1.71 | 2.03 | 1.89 | Upgrade
|
| Dividend Per Share | 1.350 | 1.350 | 1.300 | 1.300 | 1.000 | Upgrade
|
| Dividend Growth | - | 3.85% | - | 30.00% | 33.33% | Upgrade
|
| Gross Margin | 42.30% | 44.13% | 41.38% | 40.62% | 38.94% | Upgrade
|
| Operating Margin | 12.94% | 9.74% | 9.78% | 9.88% | 7.48% | Upgrade
|
| Profit Margin | 3.44% | 7.02% | 7.49% | 6.87% | 5.72% | Upgrade
|
| Free Cash Flow Margin | 0.37% | 5.84% | 4.46% | 4.13% | 4.14% | Upgrade
|
| EBITDA | 495 | 410 | 414 | 513 | 414 | Upgrade
|
| EBITDA Margin | 16.51% | 13.44% | 13.19% | 12.76% | 11.06% | Upgrade
|
| D&A For EBITDA | 107 | 113 | 107 | 116 | 134 | Upgrade
|
| EBIT | 388 | 297 | 307 | 397 | 280 | Upgrade
|
| EBIT Margin | 12.94% | 9.74% | 9.78% | 9.88% | 7.48% | Upgrade
|
| Effective Tax Rate | 24.24% | 28.57% | 26.27% | 20.90% | 21.03% | Upgrade
|
| Revenue as Reported | 3,177 | 3,070 | 3,176 | 4,035 | 3,763 | Upgrade
|
| Advertising Expenses | 112 | 120 | 100 | 88 | 71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.