Givaudan SA (SWX:GIVN)
Switzerland
· Delayed Price · Currency is CHF 2,856.00
-24.00 (-0.83%)
Mar 9, 2026, 5:31 PM CET
Givaudan Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,472 | 7,412 | 6,915 | 7,117 | 6,684 | Upgrade
|
| Revenue Growth (YoY) | 0.81% | 7.19% | -2.84% | 6.48% | 5.73% | Upgrade
|
| Cost of Revenue | 4,220 | 4,141 | 4,069 | 4,355 | 3,829 | Upgrade
|
| Gross Profit | 3,252 | 3,271 | 2,846 | 2,762 | 2,855 | Upgrade
|
| Selling, General & Admin | 1,236 | 1,222 | 1,105 | 1,112 | 1,165 | Upgrade
|
| Research & Development | 551 | 565 | 519 | 522 | 562 | Upgrade
|
| Other Operating Expenses | 99 | 85 | 108 | 30 | 29 | Upgrade
|
| Operating Expenses | 1,886 | 1,872 | 1,732 | 1,664 | 1,756 | Upgrade
|
| Operating Income | 1,366 | 1,399 | 1,114 | 1,098 | 1,099 | Upgrade
|
| Interest Expense | -104 | -114 | -114 | -95 | -89 | Upgrade
|
| Interest & Investment Income | 19 | 26 | 8 | 11 | 8 | Upgrade
|
| Earnings From Equity Investments | 6 | 8 | 5 | 11 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 37 | -58 | 96 | 96 | 43 | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | 71 | -111 | -191 | -81 | Upgrade
|
| EBT Excluding Unusual Items | 1,302 | 1,332 | 998 | 930 | 982 | Upgrade
|
| Merger & Restructuring Charges | -3 | -4 | -3 | -5 | -15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | -3 | -5 | 3 | -2 | Upgrade
|
| Asset Writedown | - | -12 | -1 | - | - | Upgrade
|
| Pretax Income | 1,305 | 1,313 | 989 | 928 | 965 | Upgrade
|
| Income Tax Expense | 234 | 223 | 96 | 72 | 144 | Upgrade
|
| Net Income | 1,071 | 1,090 | 893 | 856 | 821 | Upgrade
|
| Net Income to Common | 1,071 | 1,090 | 893 | 856 | 821 | Upgrade
|
| Net Income Growth | -1.74% | 22.06% | 4.32% | 4.26% | 10.50% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.11% | 0.03% | -0.41% | -0.01% | Upgrade
|
| EPS (Basic) | 116.08 | 118.17 | 96.81 | 92.83 | 89.03 | Upgrade
|
| EPS (Diluted) | 115.46 | 117.63 | 96.47 | 92.51 | 88.37 | Upgrade
|
| EPS Growth | -1.85% | 21.93% | 4.28% | 4.69% | 10.52% | Upgrade
|
| Free Cash Flow | 1,263 | 1,389 | 1,158 | 722 | 1,102 | Upgrade
|
| Free Cash Flow Per Share | 136.16 | 149.89 | 125.10 | 78.03 | 118.61 | Upgrade
|
| Dividend Per Share | 72.000 | 70.000 | 68.000 | 67.000 | 66.000 | Upgrade
|
| Dividend Growth | 2.86% | 2.94% | 1.49% | 1.52% | 3.13% | Upgrade
|
| Gross Margin | 43.52% | 44.13% | 41.16% | 38.81% | 42.71% | Upgrade
|
| Operating Margin | 18.28% | 18.88% | 16.11% | 15.43% | 16.44% | Upgrade
|
| Profit Margin | 14.33% | 14.71% | 12.91% | 12.03% | 12.28% | Upgrade
|
| Free Cash Flow Margin | 16.90% | 18.74% | 16.75% | 10.14% | 16.49% | Upgrade
|
| EBITDA | 1,621 | 1,652 | 1,364 | 1,366 | 1,400 | Upgrade
|
| EBITDA Margin | 21.69% | 22.29% | 19.73% | 19.19% | 20.95% | Upgrade
|
| D&A For EBITDA | 255 | 253 | 250 | 268 | 301 | Upgrade
|
| EBIT | 1,366 | 1,399 | 1,114 | 1,098 | 1,099 | Upgrade
|
| EBIT Margin | 18.28% | 18.88% | 16.11% | 15.43% | 16.44% | Upgrade
|
| Effective Tax Rate | 17.93% | 16.98% | 9.71% | 7.76% | 14.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.