Implenia AG (SWX:IMPN)
Switzerland
· Delayed Price · Currency is CHF 70.20
-3.30 (-4.49%)
At close: Mar 9, 2026
Implenia AG Balance Sheet
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 533.01 | 402 | 478.81 | 608.78 | 621.91 | Upgrade
|
| Short-Term Investments | 125 | - | - | 0.27 | 174.98 | Upgrade
|
| Cash & Short-Term Investments | 658.01 | 402 | 478.81 | 609.04 | 796.9 | Upgrade
|
| Cash Growth | 63.69% | -16.04% | -21.38% | -23.57% | 10.68% | Upgrade
|
| Accounts Receivable | 1,050 | 1,017 | 903.73 | 881.81 | 947.81 | Upgrade
|
| Other Receivables | 92.58 | 138.41 | 88.71 | 92.59 | 109.5 | Upgrade
|
| Receivables | 1,142 | 1,155 | 992.44 | 974.4 | 1,057 | Upgrade
|
| Inventory | 73.68 | 83.21 | 77.84 | 82.81 | 78.86 | Upgrade
|
| Prepaid Expenses | - | 52.54 | 31.39 | 23.09 | - | Upgrade
|
| Other Current Assets | 276.16 | 193.31 | 149.62 | 145.25 | 149.64 | Upgrade
|
| Total Current Assets | 2,150 | 1,886 | 1,730 | 1,835 | 2,083 | Upgrade
|
| Property, Plant & Equipment | 378.11 | 448.91 | 441.7 | 411.17 | 368.39 | Upgrade
|
| Long-Term Investments | 217.38 | 216.43 | 222.38 | 210.19 | 207.47 | Upgrade
|
| Goodwill | - | 320.1 | 317.98 | 229.49 | 238.64 | Upgrade
|
| Other Intangible Assets | 435.89 | 115.45 | 100.64 | 11.12 | 14.7 | Upgrade
|
| Long-Term Deferred Tax Assets | 70.89 | 99.24 | 88.68 | 51.1 | 70.08 | Upgrade
|
| Other Long-Term Assets | 74.57 | 12.12 | 4.08 | 5.77 | 5.86 | Upgrade
|
| Total Assets | 3,327 | 3,098 | 2,906 | 2,753 | 2,988 | Upgrade
|
| Accounts Payable | 974.96 | 990.07 | 744.96 | 695.68 | 679.36 | Upgrade
|
| Current Portion of Long-Term Debt | 172.77 | 205.16 | 192.08 | 23.04 | 185.65 | Upgrade
|
| Current Portion of Leases | - | 55.45 | 56.12 | 49.63 | 50.87 | Upgrade
|
| Current Income Taxes Payable | - | 13.83 | 14.14 | 22.38 | 15.61 | Upgrade
|
| Current Unearned Revenue | 417.83 | 381.49 | 532.68 | 581.07 | 649.54 | Upgrade
|
| Other Current Liabilities | 177.01 | 238.58 | 197.41 | 228.23 | 308.06 | Upgrade
|
| Total Current Liabilities | 1,743 | 1,885 | 1,737 | 1,600 | 1,889 | Upgrade
|
| Long-Term Debt | - | 310.16 | 336.62 | 465.67 | 543.93 | Upgrade
|
| Long-Term Leases | - | 115.83 | 126.08 | 116.15 | 108.01 | Upgrade
|
| Pension & Post-Retirement Benefits | 5.69 | 6.44 | 8.96 | 9.9 | 15.63 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 87.55 | 86.98 | 82.86 | 54.04 | 57.33 | Upgrade
|
| Other Long-Term Liabilities | 737.8 | 37.8 | 37.87 | 24.99 | 27.94 | Upgrade
|
| Total Liabilities | 2,574 | 2,442 | 2,330 | 2,271 | 2,642 | Upgrade
|
| Common Stock | 18.84 | 18.84 | 18.84 | 18.84 | 18.84 | Upgrade
|
| Retained Earnings | 83.64 | 614.21 | 517.2 | 393.98 | 285.07 | Upgrade
|
| Treasury Stock | -0.41 | -3.02 | -9.38 | -1.86 | -1.25 | Upgrade
|
| Comprehensive Income & Other | 646.6 | 22.29 | 41.63 | 65.24 | 31.29 | Upgrade
|
| Total Common Equity | 748.68 | 652.32 | 568.29 | 476.2 | 333.96 | Upgrade
|
| Minority Interest | 4.61 | 4.35 | 7.48 | 6.47 | 11.96 | Upgrade
|
| Shareholders' Equity | 753.29 | 656.67 | 575.78 | 482.67 | 345.92 | Upgrade
|
| Total Liabilities & Equity | 3,327 | 3,098 | 2,906 | 2,753 | 2,988 | Upgrade
|
| Total Debt | 172.77 | 686.6 | 710.9 | 654.48 | 888.45 | Upgrade
|
| Net Cash (Debt) | 485.24 | -284.61 | -232.09 | -45.44 | -91.56 | Upgrade
|
| Net Cash Per Share | 26.28 | -15.42 | -12.47 | -2.43 | -4.33 | Upgrade
|
| Filing Date Shares Outstanding | 18.46 | 18.39 | 18.21 | 18.41 | 18.41 | Upgrade
|
| Total Common Shares Outstanding | 18.46 | 18.39 | 18.21 | 18.41 | 18.41 | Upgrade
|
| Working Capital | 407.49 | 1.62 | -7.3 | 234.58 | 193.61 | Upgrade
|
| Book Value Per Share | 40.55 | 35.48 | 31.21 | 25.87 | 18.14 | Upgrade
|
| Tangible Book Value | 312.79 | 216.76 | 149.67 | 235.58 | 80.61 | Upgrade
|
| Tangible Book Value Per Share | 16.94 | 11.79 | 8.22 | 12.80 | 4.38 | Upgrade
|
| Buildings | - | 41.12 | 37.75 | 42.54 | 47.27 | Upgrade
|
| Machinery | - | 250.14 | 220.03 | 221.18 | 259.07 | Upgrade
|
| Construction In Progress | - | 18.68 | 18.98 | 14.7 | 9.44 | Upgrade
|
| Order Backlog | - | 6,788 | 6,985 | 7,221 | 6,881 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.