Kunshan Dongwei Technology Co.,Ltd. (SWX:KUDO)
Switzerland
· Delayed Price · Currency is CHF · Price in USD 17.80
0.00 (0.00%)
At close: Dec 5, 2025
SWX:KUDO Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 919.86 | 742.59 | 905.07 | 1,009 | 801.96 | 552.63 | Upgrade
|
| Other Revenue | 7.4 | 7.4 | 4.16 | 2.77 | 2.67 | 1.86 | Upgrade
|
| Revenue | 927.26 | 750 | 909.23 | 1,012 | 804.63 | 554.49 | Upgrade
|
| Revenue Growth (YoY) | 22.31% | -17.51% | -10.13% | 25.74% | 45.11% | 25.56% | Upgrade
|
| Cost of Revenue | 640.81 | 512.74 | 567.76 | 595.04 | 468 | 334.9 | Upgrade
|
| Gross Profit | 286.45 | 237.26 | 341.47 | 416.68 | 336.63 | 219.59 | Upgrade
|
| Selling, General & Admin | 108.93 | 96.91 | 100.14 | 114.97 | 104.85 | 77.83 | Upgrade
|
| Research & Development | 85.36 | 81.39 | 78.09 | 77.85 | 58.56 | 40.31 | Upgrade
|
| Other Operating Expenses | -13.14 | -9.33 | 0.47 | -7.85 | -3.77 | 3.51 | Upgrade
|
| Operating Expenses | 209.01 | 188.58 | 207.45 | 197.44 | 172.52 | 130.64 | Upgrade
|
| Operating Income | 77.44 | 48.68 | 134.02 | 219.24 | 164.11 | 88.95 | Upgrade
|
| Interest Expense | -0.16 | -0.25 | -0.38 | -0.16 | - | - | Upgrade
|
| Interest & Investment Income | 16.88 | 19.29 | 14.2 | 6.96 | 4.5 | 1.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.11 | 2.11 | 6.2 | -0.62 | 0.15 | -1.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | -0.79 | -0.18 | -0.76 | -0.52 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 96.34 | 69.04 | 153.86 | 224.66 | 168.23 | 88.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.7 | 0.59 | 2.3 | 3.3 | 2.5 | -1.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.33 | 0.06 | -0.05 | 0.09 | 0.25 | -0.51 | Upgrade
|
| Asset Writedown | -1.44 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 3.03 | 3.89 | 12.96 | 7.02 | 9.06 | 11.62 | Upgrade
|
| Pretax Income | 98.3 | 73.59 | 169.06 | 235.07 | 180.04 | 98.81 | Upgrade
|
| Income Tax Expense | 12.06 | 4.32 | 17.64 | 21.75 | 19.16 | 10.99 | Upgrade
|
| Net Income | 86.24 | 69.27 | 151.43 | 213.32 | 160.88 | 87.81 | Upgrade
|
| Net Income to Common | 86.24 | 69.27 | 151.43 | 213.32 | 160.88 | 87.81 | Upgrade
|
| Net Income Growth | 21.88% | -54.25% | -29.01% | 32.60% | 83.21% | 18.28% | Upgrade
|
| Shares Outstanding (Basic) | 299 | 301 | 291 | 283 | 248 | 211 | Upgrade
|
| Shares Outstanding (Diluted) | 299 | 301 | 291 | 283 | 248 | 211 | Upgrade
|
| Shares Change (YoY) | -0.11% | 3.43% | 2.90% | 14.28% | 17.25% | 4.96% | Upgrade
|
| EPS (Basic) | 0.29 | 0.23 | 0.52 | 0.75 | 0.65 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.23 | 0.52 | 0.75 | 0.65 | 0.42 | Upgrade
|
| EPS Growth | 22.02% | -55.77% | -31.02% | 16.02% | 56.25% | 12.68% | Upgrade
|
| Free Cash Flow | 31.7 | 15.34 | -179.6 | -27.84 | 29.72 | 57.58 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.05 | -0.62 | -0.10 | 0.12 | 0.27 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.192 | 0.229 | 0.156 | - | Upgrade
|
| Dividend Growth | -48.00% | -48.00% | -15.92% | 46.70% | - | - | Upgrade
|
| Gross Margin | 30.89% | 31.64% | 37.56% | 41.19% | 41.84% | 39.60% | Upgrade
|
| Operating Margin | 8.35% | 6.49% | 14.74% | 21.67% | 20.39% | 16.04% | Upgrade
|
| Profit Margin | 9.30% | 9.24% | 16.65% | 21.08% | 19.99% | 15.84% | Upgrade
|
| Free Cash Flow Margin | 3.42% | 2.04% | -19.75% | -2.75% | 3.69% | 10.38% | Upgrade
|
| EBITDA | 104.59 | 72.71 | 153.89 | 230.6 | 170.28 | 94.1 | Upgrade
|
| EBITDA Margin | 11.28% | 9.70% | 16.93% | 22.79% | 21.16% | 16.97% | Upgrade
|
| D&A For EBITDA | 27.14 | 24.03 | 19.88 | 11.35 | 6.18 | 5.15 | Upgrade
|
| EBIT | 77.44 | 48.68 | 134.02 | 219.24 | 164.11 | 88.95 | Upgrade
|
| EBIT Margin | 8.35% | 6.49% | 14.74% | 21.67% | 20.39% | 16.04% | Upgrade
|
| Effective Tax Rate | 12.27% | 5.87% | 10.43% | 9.25% | 10.64% | 11.13% | Upgrade
|
| Revenue as Reported | 927.26 | 750 | 909.23 | 1,012 | 804.63 | 554.49 | Upgrade
|
| Advertising Expenses | - | 4.22 | 4.39 | 1.15 | 4.18 | 1.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.