SWX:LEPU Ratios and Metrics

Market cap in millions CHF. Fiscal year is January - December.

Millions CHF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	3,324	2,595	3,574	5,699	5,820	6,601	Upgrade
Market Cap Growth	11.87%	-27.38%	-37.29%	-2.09%	-11.84%	-18.91%	Upgrade
Enterprise Value	3,734	3,037	3,711	5,766	6,158	7,093	Upgrade
Last Close Price	14.49	16.12	13.48	14.59	-	-	Upgrade
PE Ratio	69.60	84.65	23.92	19.29	23.59	27.03	Upgrade
PS Ratio	4.74	3.43	3.77	4.01	3.81	6.06	Upgrade
PB Ratio	1.67	1.25	1.72	2.60	3.30	4.62	Upgrade
P/TBV Ratio	2.87	2.19	2.83	4.07	5.96	8.52	Upgrade
P/FCF Ratio	41.30	275.70	206.57	22.54	19.52	32.70	Upgrade
P/OCF Ratio	22.41	28.46	30.39	15.23	13.25	23.31	Upgrade
EV/Sales Ratio	5.24	4.01	3.92	4.05	4.03	6.51	Upgrade
EV/EBITDA Ratio	24.09	26.39	15.31	13.42	14.28	21.24	Upgrade
EV/EBIT Ratio	43.03	57.16	19.61	15.39	16.43	25.22	Upgrade
EV/FCF Ratio	46.39	322.62	214.48	22.81	20.65	35.14	Upgrade
Debt / Equity Ratio	0.33	0.35	0.28	0.27	0.39	0.51	Upgrade
Debt / EBITDA Ratio	4.28	5.84	2.33	1.32	1.58	2.16	Upgrade
Debt / FCF Ratio	8.11	76.10	33.71	2.30	2.33	3.58	Upgrade
Asset Turnover	0.25	0.25	0.32	0.47	0.55	0.47	Upgrade
Inventory Turnover	1.19	1.18	1.31	1.91	2.48	2.19	Upgrade
Quick Ratio	1.28	1.64	1.74	1.51	1.74	1.00	Upgrade
Current Ratio	1.89	2.34	2.48	2.02	2.44	1.37	Upgrade
Return on Equity (ROE)	2.34%	1.15%	7.63%	15.68%	15.61%	20.25%	Upgrade
Return on Assets (ROA)	1.88%	1.08%	4.02%	7.73%	8.40%	7.61%	Upgrade
Return on Capital (ROIC)	2.04%	1.19%	4.62%	9.23%	9.90%	8.66%	Upgrade
Return on Capital Employed (ROCE)	3.70%	2.00%	7.50%	14.60%	15.00%	15.60%	Upgrade
Earnings Yield	1.44%	1.18%	4.18%	5.18%	4.24%	3.70%	Upgrade
FCF Yield	2.42%	0.36%	0.48%	4.44%	5.12%	3.06%	Upgrade
Dividend Yield	0.93%	0.21%	0.29%	0.31%	-	-	Upgrade
Payout Ratio	159.48%	401.27%	61.09%	28.84%	34.14%	33.21%	Upgrade
Buyback Yield / Dilution	0.49%	0.74%	-2.48%	-0.50%	-1.75%	-0.37%	Upgrade
Total Shareholder Return	1.42%	0.95%	-2.19%	-0.19%	-1.75%	-0.37%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.