naturenergie holding AG (SWX:NEAG)
Switzerland
· Delayed Price · Currency is CHF 34.00
+0.20 (0.59%)
At close: Dec 5, 2025
naturenergie holding AG Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 171.6 | 179.1 | 107.1 | 99.1 | 84.4 | 43.1 | Upgrade
|
| Depreciation & Amortization | 58.2 | 57.1 | 51.6 | 49.9 | 48.6 | 47.1 | Upgrade
|
| Other Amortization | 3.1 | 3.1 | 3.3 | 2.6 | 2.9 | 1.6 | Upgrade
|
| Loss (Gain) on Sale of Assets | -0.5 | -0.5 | 19 | -12.7 | -0.7 | -1.1 | Upgrade
|
| Loss (Gain) on Sale of Investments | 1.1 | 1.1 | 0.2 | 2.2 | -1.3 | 0.3 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.7 | -1.7 | 0.1 | 1.1 | -0.4 | -1.1 | Upgrade
|
| Asset Writedown | 1.7 | 1.7 | 1.7 | 3 | 5.2 | 2 | Upgrade
|
| Change in Accounts Receivable | -9.6 | -9.6 | -35 | -10.9 | -17.8 | -11.4 | Upgrade
|
| Change in Inventory | -1.8 | -1.8 | -3.3 | -24.6 | -7.7 | -2.2 | Upgrade
|
| Change in Accounts Payable | -9.9 | -9.9 | 19.4 | 9.2 | 7.7 | 13.4 | Upgrade
|
| Change in Other Net Operating Assets | -16.2 | -16.2 | -59.1 | -159.3 | 99.2 | 43.4 | Upgrade
|
| Other Operating Activities | 68.2 | 26.4 | -24.9 | -5.9 | -24.1 | -15.8 | Upgrade
|
| Operating Cash Flow | 264.2 | 228.8 | 80.1 | -46.3 | 196 | 119.3 | Upgrade
|
| Operating Cash Flow Growth | -12.46% | 185.64% | - | - | 64.29% | 172.37% | Upgrade
|
| Capital Expenditures | -150 | -144 | -99.2 | -87.4 | -64.5 | -67.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.2 | 6.2 | 4.5 | 16.5 | 4 | 5.1 | Upgrade
|
| Cash Acquisitions | -0.9 | -0.9 | -13.1 | -0.2 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.9 | -1.9 | -4.2 | -1.2 | -1.5 | -1.7 | Upgrade
|
| Investment in Securities | 7.5 | 7.5 | -2.6 | -49.8 | 55.1 | -23.8 | Upgrade
|
| Other Investing Activities | 4.4 | 19.7 | 7.7 | 6.4 | 9.8 | 7 | Upgrade
|
| Investing Cash Flow | -134.7 | -113.4 | -106.9 | -115.7 | 2.9 | -80.5 | Upgrade
|
| Long-Term Debt Issued | - | 6.6 | 10.5 | 13.8 | 9.9 | 3.2 | Upgrade
|
| Short-Term Debt Repaid | - | -14.3 | -8.1 | -0.5 | -10.4 | -5.4 | Upgrade
|
| Total Debt Repaid | -14.3 | -14.3 | -8.1 | -0.5 | -10.4 | -5.4 | Upgrade
|
| Net Debt Issued (Repaid) | -7.7 | -7.7 | 2.4 | 13.3 | -0.5 | -2.2 | Upgrade
|
| Issuance of Common Stock | 1.5 | 1.5 | 1.8 | 1.5 | 1.9 | 1.5 | Upgrade
|
| Repurchase of Common Stock | -2.4 | -2.4 | -2.2 | -2.1 | -0.9 | -1 | Upgrade
|
| Common Dividends Paid | -31.8 | -30.5 | -28.5 | -27.4 | -22.6 | -23.5 | Upgrade
|
| Other Financing Activities | -48.1 | -0.5 | -0.6 | -0.6 | -0.2 | -0.1 | Upgrade
|
| Financing Cash Flow | -88.5 | -39.6 | -27.1 | -15.3 | -22.3 | -25.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.1 | -0.9 | 2.3 | 0.2 | 0.3 | 0.1 | Upgrade
|
| Net Cash Flow | 42.2 | 74.9 | -51.6 | -177.1 | 176.9 | 13.6 | Upgrade
|
| Free Cash Flow | 114.2 | 84.8 | -19.1 | -133.7 | 131.5 | 52.2 | Upgrade
|
| Free Cash Flow Growth | -44.72% | - | - | - | 151.92% | - | Upgrade
|
| Free Cash Flow Margin | 6.79% | 4.87% | -0.96% | -8.79% | 11.57% | 4.97% | Upgrade
|
| Free Cash Flow Per Share | 3.45 | 2.56 | -0.58 | -4.04 | 3.98 | 1.58 | Upgrade
|
| Cash Interest Paid | 7.5 | 7.5 | 6.2 | 3.2 | 2.9 | 2.5 | Upgrade
|
| Cash Income Tax Paid | 8.1 | 8.1 | 13.2 | 10.5 | 21.4 | 3.8 | Upgrade
|
| Levered Free Cash Flow | 17.35 | 56.26 | -26.59 | -124.55 | 152.29 | 31.86 | Upgrade
|
| Unlevered Free Cash Flow | 18.48 | 60.64 | -22.03 | -121.61 | 154.79 | 34.36 | Upgrade
|
| Change in Working Capital | -37.5 | -37.5 | -78 | -185.6 | 81.4 | 43.2 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.