Sulzer AG (SWX:SUN)
Switzerland
· Delayed Price · Currency is CHF 159.00
-0.40 (-0.25%)
Mar 6, 2026, 5:31 PM CET
Sulzer AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,555 | 3,531 | 3,282 | 3,180 | 3,155 | Upgrade
|
| Revenue Growth (YoY) | 0.70% | 7.58% | 3.20% | 0.78% | 6.32% | Upgrade
|
| Cost of Revenue | 2,332 | 2,343 | 2,197 | 2,240 | 2,208 | Upgrade
|
| Gross Profit | 1,223 | 1,188 | 1,085 | 939.6 | 946.9 | Upgrade
|
| Selling, General & Admin | 697.5 | 720.8 | 699.9 | 682.8 | 671.2 | Upgrade
|
| Research & Development | 77.6 | 76.4 | 70.8 | 66.4 | 64.4 | Upgrade
|
| Other Operating Expenses | 3.2 | 1.9 | -8.3 | -19.1 | -27.9 | Upgrade
|
| Operating Expenses | 785.3 | 799.7 | 761.5 | 770 | 718.5 | Upgrade
|
| Operating Income | 438 | 388 | 323.1 | 169.6 | 228.4 | Upgrade
|
| Interest Expense | -24.4 | -23.8 | -24.5 | -24.1 | -22.5 | Upgrade
|
| Interest & Investment Income | 10.5 | 17.3 | 18.3 | 9.3 | 10.4 | Upgrade
|
| Earnings From Equity Investments | -11.4 | -3.8 | -3.2 | -2.7 | -2.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -29.1 | -7.2 | -20.2 | -20.5 | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.4 | - | 2.4 | -1.3 | -1.8 | Upgrade
|
| EBT Excluding Unusual Items | 384 | 370.5 | 295.9 | 130.3 | 211.4 | Upgrade
|
| Merger & Restructuring Charges | -1 | -1.9 | -4.8 | -34 | -16.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.7 | -12.7 | 5.1 | 24 | 1.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.9 | 0.2 | 7.7 | -1.2 | 1.5 | Upgrade
|
| Asset Writedown | - | -4.5 | -0.2 | -12.1 | - | Upgrade
|
| Other Unusual Items | 3.9 | 2 | 0.5 | - | - | Upgrade
|
| Pretax Income | 387.1 | 353.6 | 304.2 | 107 | 197.8 | Upgrade
|
| Income Tax Expense | 92.4 | 88.2 | 73.8 | 79 | 57.2 | Upgrade
|
| Earnings From Continuing Operations | 294.7 | 265.4 | 230.4 | 28 | 140.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1,278 | Upgrade
|
| Net Income to Company | 294.7 | 265.4 | 230.4 | 28 | 1,419 | Upgrade
|
| Minority Interest in Earnings | -1.9 | -3.5 | -1.3 | 0.6 | -2.2 | Upgrade
|
| Net Income | 292.8 | 261.9 | 229.1 | 28.6 | 1,417 | Upgrade
|
| Net Income to Common | 292.8 | 261.9 | 229.1 | 28.6 | 1,417 | Upgrade
|
| Net Income Growth | 11.80% | 14.32% | 701.05% | -97.98% | 1594.62% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 35 | 34 | Upgrade
|
| Shares Change (YoY) | -0.30% | -0.31% | -0.43% | 0.58% | 0.03% | Upgrade
|
| EPS (Basic) | 8.68 | 7.74 | 6.76 | 0.85 | 41.93 | Upgrade
|
| EPS (Diluted) | 8.57 | 7.64 | 6.67 | 0.83 | 41.27 | Upgrade
|
| EPS Growth | 12.17% | 14.54% | 703.61% | -97.99% | 1595.29% | Upgrade
|
| Free Cash Flow | 213 | 241.1 | 302.7 | 58 | 285.6 | Upgrade
|
| Free Cash Flow Per Share | 6.23 | 7.04 | 8.81 | 1.68 | 8.32 | Upgrade
|
| Dividend Per Share | 4.750 | 4.250 | 3.750 | 3.500 | 3.500 | Upgrade
|
| Dividend Growth | 11.77% | 13.33% | 7.14% | - | -12.50% | Upgrade
|
| Gross Margin | 34.41% | 33.64% | 33.05% | 29.55% | 30.01% | Upgrade
|
| Operating Margin | 12.32% | 10.99% | 9.85% | 5.33% | 7.24% | Upgrade
|
| Profit Margin | 8.24% | 7.42% | 6.98% | 0.90% | 44.90% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 6.83% | 9.22% | 1.82% | 9.05% | Upgrade
|
| EBITDA | 516.1 | 468.4 | 399.5 | 252 | 359.6 | Upgrade
|
| EBITDA Margin | 14.52% | 13.27% | 12.17% | 7.92% | 11.40% | Upgrade
|
| D&A For EBITDA | 78.1 | 80.4 | 76.4 | 82.4 | 131.2 | Upgrade
|
| EBIT | 438 | 388 | 323.1 | 169.6 | 228.4 | Upgrade
|
| EBIT Margin | 12.32% | 10.99% | 9.85% | 5.33% | 7.24% | Upgrade
|
| Effective Tax Rate | 23.87% | 24.94% | 24.26% | 73.83% | 28.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.