Valiant Holding AG (SWX:VATN)
Switzerland
· Delayed Price · Currency is CHF 142.40
-0.80 (-0.56%)
At close: Dec 5, 2025
Valiant Holding AG Income Statement
Financials in millions CHF. Fiscal year is January - December.
Millions CHF. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 564.34 | 671.74 | 634.4 | 376 | 332.16 | 340.7 | Upgrade
|
| Interest Income on Investments | 28.21 | 15.66 | 5.16 | 11.35 | 13.29 | 16.66 | Upgrade
|
| Total Interest Income | 592.55 | 687.39 | 639.56 | 387.35 | 345.44 | 357.35 | Upgrade
|
| Interest Paid on Deposits | 185.38 | 278.52 | 212.57 | 36.25 | 3.8 | 26.94 | Upgrade
|
| Net Interest Income | 407.16 | 408.87 | 427 | 351.1 | 341.64 | 330.41 | Upgrade
|
| Net Interest Income Growth (YoY) | -2.19% | -4.25% | 21.62% | 2.77% | 3.40% | 4.99% | Upgrade
|
| Income From Trading Activities | 41.2 | 50.45 | 40.27 | 22.6 | 16.1 | 13.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | 0.03 | 0.05 | -0.01 | 0.35 | 0.15 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 11.53 | 10.58 | 12.4 | 10.96 | 14.67 | 15.89 | Upgrade
|
| Other Non-Interest Income | 97.56 | 93.3 | 84.26 | 77.3 | 69.79 | 65.7 | Upgrade
|
| Total Non-Interest Income | 151.35 | 155.74 | 138.27 | 112.92 | 103.17 | 97.01 | Upgrade
|
| Non-Interest Income Growth (YoY) | -1.12% | 12.63% | 22.45% | 9.44% | 6.35% | 0.69% | Upgrade
|
| Revenues Before Loan Losses | 558.51 | 564.61 | 565.26 | 464.02 | 444.82 | 427.42 | Upgrade
|
| Provision for Loan Losses | 13.19 | 12.93 | 19.47 | 15.61 | 14.21 | 14.3 | Upgrade
|
| Revenue | 545.32 | 551.68 | 545.79 | 448.41 | 430.61 | 413.12 | Upgrade
|
| Revenue Growth (YoY) | -2.02% | 1.08% | 21.72% | 4.13% | 4.23% | 1.93% | Upgrade
|
| Salaries and Employee Benefits | 162.44 | 161.55 | 162.87 | 143.3 | 142.56 | 134.69 | Upgrade
|
| Occupancy Expenses | 19.19 | 19.85 | 23.8 | 22.36 | 22.83 | 21.13 | Upgrade
|
| Selling, General & Administrative | 138.53 | 138.45 | 127.32 | 124.28 | 111.79 | 106.91 | Upgrade
|
| Other Non-Interest Expense | 35.66 | 44.45 | 49.55 | 24.13 | 9.46 | 3.36 | Upgrade
|
| Total Non-Interest Expense | 355.81 | 364.3 | 363.54 | 314.06 | 286.65 | 266.09 | Upgrade
|
| EBT Excluding Unusual Items | 189.52 | 187.37 | 182.25 | 134.35 | 143.96 | 147.03 | Upgrade
|
| Other Unusual Items | 0.97 | 0.67 | 2.3 | 26.17 | 2.82 | 3.09 | Upgrade
|
| Pretax Income | 190.48 | 188.04 | 184.55 | 160.52 | 146.77 | 150.12 | Upgrade
|
| Income Tax Expense | 36.81 | 37.66 | 40.3 | 31.01 | 23.65 | 28.25 | Upgrade
|
| Earnings From Continuing Operations | 153.68 | 150.38 | 144.26 | 129.51 | 123.13 | 121.87 | Upgrade
|
| Net Income | 153.68 | 150.38 | 144.26 | 129.51 | 123.13 | 121.87 | Upgrade
|
| Net Income to Common | 153.68 | 150.38 | 144.26 | 129.51 | 123.13 | 121.87 | Upgrade
|
| Net Income Growth | 2.74% | 4.25% | 11.38% | 5.19% | 1.03% | 0.67% | Upgrade
|
| Basic Shares Outstanding | - | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Diluted Shares Outstanding | - | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| EPS (Basic) | - | 9.52 | 9.13 | 8.20 | 7.80 | 7.72 | Upgrade
|
| EPS (Diluted) | - | 9.52 | 9.13 | 8.20 | 7.80 | 7.72 | Upgrade
|
| EPS Growth | - | 4.25% | 11.38% | 5.19% | 1.03% | 0.67% | Upgrade
|
| Dividend Per Share | 5.800 | 5.800 | 5.500 | 5.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 5.46% | 5.46% | 10.00% | - | - | - | Upgrade
|
| Effective Tax Rate | 19.32% | 20.03% | 21.83% | 19.32% | 16.11% | 18.82% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.