Al Hassan Ghazi Ibrahim Shaker Company (TADAWUL:1214)
15.50
+0.20 (1.31%)
Mar 10, 2026, 10:15 AM AST
TADAWUL:1214 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,395 | 1,416 | 1,236 | 1,037 | 1,003 | Upgrade
|
| Revenue Growth (YoY) | -1.48% | 14.53% | 19.19% | 3.44% | 7.51% | Upgrade
|
| Cost of Revenue | 1,308 | 1,080 | 926.29 | 805.05 | 789.37 | Upgrade
|
| Gross Profit | 87.34 | 335.62 | 309.95 | 232.18 | 213.37 | Upgrade
|
| Selling, General & Admin | - | 245.72 | 221.55 | 183.21 | 163.88 | Upgrade
|
| Other Operating Expenses | - | -6.14 | -1.97 | -3.19 | -1.74 | Upgrade
|
| Operating Expenses | - | 253.88 | 221.02 | 190.67 | 177.14 | Upgrade
|
| Operating Income | 87.34 | 81.74 | 88.93 | 41.5 | 36.23 | Upgrade
|
| Interest Expense | - | -0.76 | -0.72 | -16.08 | -15.46 | Upgrade
|
| Earnings From Equity Investments | - | 38 | 36.11 | 23.78 | 23.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.72 | -0.49 | -1.99 | -1.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -32.12 | -50.76 | -6.12 | -1.26 | Upgrade
|
| EBT Excluding Unusual Items | 87.32 | 85.15 | 73.06 | 41.1 | 40.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.43 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.22 | 0.86 | 0.4 | Upgrade
|
| Pretax Income | 87.32 | 85.58 | 73.28 | 41.95 | 41.37 | Upgrade
|
| Income Tax Expense | 5.58 | 4 | 8.45 | 10.95 | 13.42 | Upgrade
|
| Earnings From Continuing Operations | 81.75 | 81.59 | 64.83 | 31 | 27.95 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1.45 | 3.11 | 0.01 | Upgrade
|
| Net Income to Company | 81.75 | 81.59 | 66.29 | 34.11 | 27.96 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.86 | -1.28 | -0.53 | Upgrade
|
| Net Income | 81.75 | 81.59 | 65.43 | 32.83 | 27.42 | Upgrade
|
| Net Income to Common | 81.75 | 81.59 | 65.43 | 32.83 | 27.42 | Upgrade
|
| Net Income Growth | 0.20% | 24.70% | 99.28% | 19.72% | 269.28% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | 0.00% | -0.00% | - | Upgrade
|
| EPS (Basic) | 1.23 | 1.23 | 0.98 | 0.49 | 0.41 | Upgrade
|
| EPS (Diluted) | 1.23 | 1.23 | 0.98 | 0.49 | 0.41 | Upgrade
|
| EPS Growth | -0.00% | 24.70% | 99.28% | 19.73% | 269.28% | Upgrade
|
| Free Cash Flow | -124.34 | 153.71 | 18.61 | -36.62 | -129.98 | Upgrade
|
| Free Cash Flow Per Share | -1.86 | 2.31 | 0.28 | -0.55 | -1.95 | Upgrade
|
| Dividend Per Share | - | 0.417 | - | - | - | Upgrade
|
| Gross Margin | 6.26% | 23.70% | 25.07% | 22.38% | 21.28% | Upgrade
|
| Operating Margin | 6.26% | 5.77% | 7.19% | 4.00% | 3.61% | Upgrade
|
| Profit Margin | 5.86% | 5.76% | 5.29% | 3.16% | 2.73% | Upgrade
|
| Free Cash Flow Margin | -8.91% | 10.86% | 1.51% | -3.53% | -12.96% | Upgrade
|
| EBITDA | 94.97 | 85.83 | 92.84 | 48.99 | 47.63 | Upgrade
|
| EBITDA Margin | 6.81% | 6.06% | 7.51% | 4.72% | 4.75% | Upgrade
|
| D&A For EBITDA | 7.63 | 4.09 | 3.91 | 7.48 | 11.4 | Upgrade
|
| EBIT | 87.34 | 81.74 | 88.93 | 41.5 | 36.23 | Upgrade
|
| EBIT Margin | 6.26% | 5.77% | 7.19% | 4.00% | 3.61% | Upgrade
|
| Effective Tax Rate | 6.38% | 4.67% | 11.53% | 26.11% | 32.44% | Upgrade
|
| Advertising Expenses | - | 37.75 | 32.95 | 25.71 | 19.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.