East Pipes Integrated Company for Industry (TADAWUL:1321)
135.60
+0.40 (0.30%)
At close: Dec 4, 2025
TADAWUL:1321 Income Statement
Financials in millions SAR. Fiscal year is April - March.
Millions SAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 1,884 | 1,833 | 1,543 | 1,439 | 597.47 | 935.51 | Upgrade
|
| Revenue Growth (YoY) | -13.51% | 18.77% | 7.27% | 140.79% | -36.13% | -43.94% | Upgrade
|
| Cost of Revenue | 1,373 | 1,374 | 1,194 | 1,284 | 569.92 | 705.57 | Upgrade
|
| Gross Profit | 511.6 | 458.83 | 349.2 | 154.44 | 27.55 | 229.93 | Upgrade
|
| Selling, General & Admin | 24.35 | 30.68 | 24.81 | 23.65 | 17.49 | 18.64 | Upgrade
|
| Other Operating Expenses | 1.24 | - | - | -2.38 | - | -0.01 | Upgrade
|
| Operating Expenses | 24.58 | 30.08 | 25.94 | 19.54 | 13.11 | 21.12 | Upgrade
|
| Operating Income | 487.02 | 428.74 | 323.26 | 134.9 | 14.44 | 208.81 | Upgrade
|
| Interest Expense | -5.06 | -9.81 | -24.61 | -19.62 | -8 | -22.48 | Upgrade
|
| Interest & Investment Income | 9.37 | 9.37 | 1.42 | 1.17 | 0.28 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.65 | 0.65 | 0.13 | -1.67 | -0.65 | -1.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.67 | -3.67 | -3.35 | -3.49 | -8.29 | -9.04 | Upgrade
|
| EBT Excluding Unusual Items | 488.31 | 425.29 | 296.86 | 111.29 | -2.24 | 175.67 | Upgrade
|
| Other Unusual Items | - | - | - | 0.45 | 0.39 | - | Upgrade
|
| Pretax Income | 488.31 | 425.29 | 296.86 | 111.74 | -1.84 | 175.67 | Upgrade
|
| Income Tax Expense | 41.43 | 43.16 | 29.35 | 11.82 | 1.4 | 27.4 | Upgrade
|
| Net Income | 446.88 | 382.12 | 267.51 | 99.92 | -3.25 | 148.27 | Upgrade
|
| Net Income to Common | 446.88 | 382.12 | 267.51 | 99.92 | -3.25 | 148.27 | Upgrade
|
| Net Income Growth | -0.55% | 42.85% | 167.72% | - | - | -37.42% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 15 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | 107.16% | 33.30% | Upgrade
|
| EPS (Basic) | 14.18 | 12.13 | 8.49 | 3.17 | -0.10 | 9.75 | Upgrade
|
| EPS (Diluted) | 14.18 | 12.13 | 8.49 | 3.17 | -0.10 | 9.75 | Upgrade
|
| EPS Growth | -0.58% | 42.85% | 167.72% | - | - | -53.05% | Upgrade
|
| Free Cash Flow | 607.63 | 230.23 | 6.58 | 14.82 | -101.75 | 355.93 | Upgrade
|
| Free Cash Flow Per Share | 19.29 | 7.31 | 0.21 | 0.47 | -3.23 | 23.41 | Upgrade
|
| Dividend Per Share | 4.500 | 4.000 | 1.500 | 1.000 | - | - | Upgrade
|
| Dividend Growth | 50.00% | 166.67% | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 27.15% | 25.03% | 22.63% | 10.73% | 4.61% | 24.58% | Upgrade
|
| Operating Margin | 25.85% | 23.39% | 20.95% | 9.38% | 2.42% | 22.32% | Upgrade
|
| Profit Margin | 23.71% | 20.85% | 17.34% | 6.94% | -0.54% | 15.85% | Upgrade
|
| Free Cash Flow Margin | 32.25% | 12.56% | 0.43% | 1.03% | -17.03% | 38.05% | Upgrade
|
| EBITDA | 504.36 | 448.22 | 343.65 | 154.43 | 32.65 | 240.4 | Upgrade
|
| EBITDA Margin | 26.77% | 24.45% | 22.27% | 10.73% | 5.46% | 25.70% | Upgrade
|
| D&A For EBITDA | 17.34 | 19.48 | 20.39 | 19.53 | 18.22 | 31.59 | Upgrade
|
| EBIT | 487.02 | 428.74 | 323.26 | 134.9 | 14.44 | 208.81 | Upgrade
|
| EBIT Margin | 25.85% | 23.39% | 20.95% | 9.38% | 2.42% | 22.32% | Upgrade
|
| Effective Tax Rate | 8.48% | 10.15% | 9.89% | 10.58% | - | 15.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.